[CITAGLB] YoY Annualized Quarter Result on 31-May-2020 [#3]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
22-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
31-May-2020 [#3]
Profit Trend
QoQ--%
YoY- 20.02%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/09/21 30/09/20 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Revenue 190,580 253,882 0 231,713 418,108 513,244 546,760 -17.92%
PBT 9,132 1,049 0 -38,436 -47,682 -8,353 36,961 -23.04%
Tax -1,128 -1,467 0 -530 -568 -809 -7,582 -30.02%
NP 8,004 -418 0 -38,966 -48,250 -9,162 29,378 -21.62%
-
NP to SH 8,577 169 0 -38,574 -48,229 -8,757 29,146 -20.48%
-
Tax Rate 12.35% 139.85% - - - - 20.51% -
Total Cost 182,576 254,301 0 270,679 466,358 522,406 517,381 -17.73%
-
Net Worth 170,433 136,222 0 117,682 195,369 316,312 338,407 -12.06%
Dividend
30/09/22 30/09/21 30/09/20 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Div - - - - - - 13,954 -
Div Payout % - - - - - - 47.88% -
Equity
30/09/22 30/09/21 30/09/20 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Net Worth 170,433 136,222 0 117,682 195,369 316,312 338,407 -12.06%
NOSH 1,091,400 737,492 511,665 511,665 465,165 465,165 348,874 23.82%
Ratio Analysis
30/09/22 30/09/21 30/09/20 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
NP Margin 4.20% -0.16% 0.00% -16.82% -11.54% -1.79% 5.37% -
ROE 5.03% 0.12% 0.00% -32.78% -24.69% -2.77% 8.61% -
Per Share
30/09/22 30/09/21 30/09/20 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
RPS 17.89 35.41 0.00 45.29 89.88 110.34 156.72 -33.41%
EPS 0.81 0.03 0.00 -7.65 -10.37 -1.88 8.40 -35.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.00 -
NAPS 0.16 0.19 0.00 0.23 0.42 0.68 0.97 -28.65%
Adjusted Per Share Value based on latest NOSH - 511,665
30/09/22 30/09/21 30/09/20 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
RPS 44.79 59.67 0.00 54.46 98.27 120.63 128.51 -17.92%
EPS 2.02 0.04 0.00 -9.07 -11.34 -2.06 6.85 -20.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.28 -
NAPS 0.4006 0.3202 0.00 0.2766 0.4592 0.7434 0.7954 -12.05%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Date 30/09/22 30/09/21 30/09/20 29/05/20 31/05/19 31/05/18 31/05/17 -
Price 0.235 0.14 0.19 0.22 0.22 0.35 1.15 -
P/RPS 1.31 0.40 0.00 0.49 0.24 0.32 0.73 11.57%
P/EPS 29.18 592.77 0.00 -2.92 -2.12 -18.59 13.77 15.10%
EY 3.43 0.17 0.00 -34.27 -47.13 -5.38 7.26 -13.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.48 -
P/NAPS 1.47 0.74 0.00 0.96 0.52 0.51 1.19 4.03%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Date 23/11/22 17/11/21 - 22/07/20 24/07/19 19/07/18 20/07/17 -
Price 0.245 0.225 0.00 0.21 0.24 0.32 1.08 -
P/RPS 1.37 0.64 0.00 0.46 0.27 0.29 0.69 13.71%
P/EPS 30.43 952.66 0.00 -2.79 -2.31 -17.00 12.93 17.39%
EY 3.29 0.10 0.00 -35.90 -43.20 -5.88 7.74 -14.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.70 -
P/NAPS 1.53 1.18 0.00 0.91 0.57 0.47 1.11 6.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment