[SIGN] QoQ Annualized Quarter Result on 31-Mar-2012 [#3]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
29-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Mar-2012 [#3]
Profit Trend
QoQ- 38.94%
YoY- -19.52%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 104,338 82,968 96,765 105,218 101,310 74,904 116,117 -6.85%
PBT 5,246 3,156 9,186 14,334 9,564 5,044 11,050 -39.00%
Tax -1,312 -788 -3,607 -3,953 -2,558 -1,268 -4,084 -52.93%
NP 3,934 2,368 5,579 10,381 7,006 3,776 6,966 -31.55%
-
NP to SH 3,342 2,484 5,332 9,745 7,014 4,472 6,697 -36.95%
-
Tax Rate 25.01% 24.97% 39.27% 27.58% 26.75% 25.14% 36.96% -
Total Cost 100,404 80,600 91,186 94,837 94,304 71,128 109,151 -5.39%
-
Net Worth 102,647 105,570 101,048 97,053 96,744 96,893 92,859 6.87%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - 1,804 - - - 4,823 -
Div Payout % - - 33.84% - - - 72.03% -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 102,647 105,570 101,048 97,053 96,744 96,893 92,859 6.87%
NOSH 119,357 124,200 120,295 119,819 120,931 124,222 120,596 -0.68%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 3.77% 2.85% 5.77% 9.87% 6.92% 5.04% 6.00% -
ROE 3.26% 2.35% 5.28% 10.04% 7.25% 4.62% 7.21% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 87.42 66.80 80.44 87.81 83.78 60.30 96.29 -6.21%
EPS 2.80 2.00 4.40 8.13 5.80 3.60 5.60 -36.87%
DPS 0.00 0.00 1.50 0.00 0.00 0.00 4.00 -
NAPS 0.86 0.85 0.84 0.81 0.80 0.78 0.77 7.61%
Adjusted Per Share Value based on latest NOSH - 118,812
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 16.16 12.85 14.99 16.30 15.69 11.60 17.99 -6.87%
EPS 0.52 0.38 0.83 1.51 1.09 0.69 1.04 -36.87%
DPS 0.00 0.00 0.28 0.00 0.00 0.00 0.75 -
NAPS 0.159 0.1635 0.1565 0.1504 0.1499 0.1501 0.1439 6.84%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.80 0.64 0.68 0.69 0.70 0.70 0.79 -
P/RPS 0.92 0.96 0.85 0.79 0.84 1.16 0.82 7.93%
P/EPS 28.57 32.00 15.34 8.48 12.07 19.44 14.23 58.81%
EY 3.50 3.13 6.52 11.79 8.29 5.14 7.03 -37.05%
DY 0.00 0.00 2.21 0.00 0.00 0.00 5.06 -
P/NAPS 0.93 0.75 0.81 0.85 0.88 0.90 1.03 -6.55%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 26/02/13 29/11/12 30/08/12 29/05/12 27/02/12 24/11/11 26/08/11 -
Price 0.82 0.75 0.66 0.67 0.71 0.70 0.68 -
P/RPS 0.94 1.12 0.82 0.76 0.85 1.16 0.71 20.46%
P/EPS 29.29 37.50 14.89 8.24 12.24 19.44 12.25 78.33%
EY 3.41 2.67 6.72 12.14 8.17 5.14 8.17 -44.00%
DY 0.00 0.00 2.27 0.00 0.00 0.00 5.88 -
P/NAPS 0.95 0.88 0.79 0.83 0.89 0.90 0.88 5.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment