[SIGN] YoY TTM Result on 31-Mar-2012 [#3]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
29-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Mar-2012 [#3]
Profit Trend
QoQ- 51.63%
YoY- -55.95%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
TTM Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 284,879 148,521 102,009 103,836 126,004 137,605 163,890 9.64%
PBT 57,445 13,675 6,490 8,744 16,061 24,743 25,994 14.12%
Tax -14,008 -4,858 -2,641 -3,754 -4,537 -6,253 -5,633 16.38%
NP 43,437 8,817 3,849 4,990 11,524 18,490 20,361 13.45%
-
NP to SH 42,405 8,017 3,650 4,925 11,180 18,347 19,672 13.64%
-
Tax Rate 24.39% 35.52% 40.69% 42.93% 28.25% 25.27% 21.67% -
Total Cost 241,442 139,704 98,160 98,846 114,480 119,115 143,529 9.05%
-
Net Worth 153,062 110,731 96,653 96,238 93,263 79,550 77,725 11.95%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div 4,783 - 1,778 2,444 - 6,402 39 122.81%
Div Payout % 11.28% - 48.73% 49.63% - 34.90% 0.20% -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 153,062 110,731 96,653 96,238 93,263 79,550 77,725 11.95%
NOSH 119,580 117,799 109,833 118,812 118,055 79,550 80,129 6.89%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 15.25% 5.94% 3.77% 4.81% 9.15% 13.44% 12.42% -
ROE 27.70% 7.24% 3.78% 5.12% 11.99% 23.06% 25.31% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 238.23 126.08 92.88 87.39 106.73 172.98 204.53 2.57%
EPS 35.46 6.81 3.32 4.15 9.47 23.06 24.55 6.31%
DPS 4.00 0.00 1.62 2.06 0.00 8.00 0.05 107.50%
NAPS 1.28 0.94 0.88 0.81 0.79 1.00 0.97 4.72%
Adjusted Per Share Value based on latest NOSH - 118,812
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 44.13 23.01 15.80 16.09 19.52 21.32 25.39 9.64%
EPS 6.57 1.24 0.57 0.76 1.73 2.84 3.05 13.63%
DPS 0.74 0.00 0.28 0.38 0.00 0.99 0.01 104.83%
NAPS 0.2371 0.1715 0.1497 0.1491 0.1445 0.1232 0.1204 11.95%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 2.27 1.35 0.71 0.69 0.75 1.57 1.05 -
P/RPS 0.95 1.07 0.76 0.79 0.70 0.91 0.51 10.91%
P/EPS 6.40 19.84 21.36 16.65 7.92 6.81 4.28 6.93%
EY 15.62 5.04 4.68 6.01 12.63 14.69 23.38 -6.49%
DY 1.76 0.00 2.28 2.98 0.00 5.10 0.05 80.98%
P/NAPS 1.77 1.44 0.81 0.85 0.95 1.57 1.08 8.57%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 25/03/16 26/05/14 29/05/13 29/05/12 25/05/11 25/05/10 28/05/09 -
Price 2.11 1.40 0.80 0.67 0.795 1.45 1.05 -
P/RPS 0.89 1.11 0.86 0.77 0.74 0.84 0.51 9.71%
P/EPS 5.95 20.57 24.07 16.16 8.39 6.29 4.28 5.64%
EY 16.81 4.86 4.15 6.19 11.91 15.91 23.38 -5.34%
DY 1.90 0.00 2.02 3.07 0.00 5.52 0.05 83.30%
P/NAPS 1.65 1.49 0.91 0.83 1.01 1.45 1.08 7.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment