[SIGN] QoQ TTM Result on 31-Mar-2012 [#3]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
29-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Mar-2012 [#3]
Profit Trend
QoQ- 51.63%
YoY- -55.95%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
TTM Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 98,279 98,781 96,765 103,836 105,005 104,137 116,118 -10.47%
PBT 7,027 8,715 9,187 8,744 6,216 7,312 11,051 -25.95%
Tax -2,996 -3,502 -3,622 -3,754 -2,904 -3,199 -4,181 -19.84%
NP 4,031 5,213 5,565 4,990 3,312 4,113 6,870 -29.79%
-
NP to SH 3,498 4,837 5,334 4,925 3,248 4,198 6,698 -35.02%
-
Tax Rate 42.64% 40.18% 39.43% 42.93% 46.72% 43.75% 37.83% -
Total Cost 94,248 93,568 91,200 98,846 101,693 100,024 109,248 -9.33%
-
Net Worth 100,237 105,570 93,684 96,238 95,560 96,893 94,107 4.27%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div 1,778 1,778 1,778 2,444 2,444 2,444 2,444 -19.03%
Div Payout % 50.85% 36.78% 33.35% 49.63% 75.26% 58.23% 36.49% -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 100,237 105,570 93,684 96,238 95,560 96,893 94,107 4.27%
NOSH 116,555 124,200 118,588 118,812 119,450 124,222 122,217 -3.09%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 4.10% 5.28% 5.75% 4.81% 3.15% 3.95% 5.92% -
ROE 3.49% 4.58% 5.69% 5.12% 3.40% 4.33% 7.12% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 84.32 79.53 81.60 87.39 87.91 83.83 95.01 -7.61%
EPS 3.00 3.89 4.50 4.15 2.72 3.38 5.48 -32.95%
DPS 1.53 1.43 1.50 2.06 2.05 1.97 2.00 -16.28%
NAPS 0.86 0.85 0.79 0.81 0.80 0.78 0.77 7.61%
Adjusted Per Share Value based on latest NOSH - 118,812
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 15.62 15.70 15.38 16.50 16.69 16.55 18.46 -10.49%
EPS 0.56 0.77 0.85 0.78 0.52 0.67 1.06 -34.52%
DPS 0.28 0.28 0.28 0.39 0.39 0.39 0.39 -19.74%
NAPS 0.1593 0.1678 0.1489 0.153 0.1519 0.154 0.1496 4.25%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.80 0.64 0.68 0.69 0.70 0.70 0.79 -
P/RPS 0.95 0.80 0.83 0.79 0.80 0.84 0.83 9.37%
P/EPS 26.66 16.43 15.12 16.65 25.74 20.71 14.42 50.35%
EY 3.75 6.09 6.61 6.01 3.88 4.83 6.94 -33.53%
DY 1.91 2.24 2.21 2.98 2.92 2.81 2.53 -17.01%
P/NAPS 0.93 0.75 0.86 0.85 0.88 0.90 1.03 -6.55%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 26/02/13 29/11/12 30/08/12 29/05/12 27/02/12 24/11/11 26/08/11 -
Price 0.82 0.75 0.66 0.67 0.71 0.70 0.68 -
P/RPS 0.97 0.94 0.81 0.77 0.81 0.84 0.72 21.87%
P/EPS 27.32 19.26 14.67 16.16 26.11 20.71 12.41 68.82%
EY 3.66 5.19 6.82 6.19 3.83 4.83 8.06 -40.77%
DY 1.86 1.91 2.27 3.07 2.88 2.81 2.94 -26.20%
P/NAPS 0.95 0.88 0.84 0.83 0.89 0.90 0.88 5.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment