[SKYGATE] QoQ Quarter Result on 30-Sep-2018 [#3]

Stock
[SKYGATE] SKYGATE SOLUTIONS BERHAD
Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 5.52%
YoY- 146.18%
Quarter Report
Latest QR
Upcoming QR
SKYGATE's Result
SKYGATE's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 63,613 66,840 44,180 60,559 43,046 56,455 17,485 137.10%
PBT 22,730 19,621 13,445 16,899 16,752 20,791 879 779.68%
Tax -4,246 -4,792 -6,581 -3,746 -3,683 -4,627 -2,724 34.54%
NP 18,484 14,829 6,864 13,153 13,069 16,164 -1,845 -
-
NP to SH 16,638 13,249 6,051 12,277 11,635 12,052 -1,321 -
-
Tax Rate 18.68% 24.42% 48.95% 22.17% 21.99% 22.25% 309.90% -
Total Cost 45,129 52,011 37,316 47,406 29,977 40,291 19,330 76.26%
-
Net Worth 256,073 241,268 228,658 238,252 232,220 214,125 179,366 26.87%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 256,073 241,268 228,658 238,252 232,220 214,125 179,366 26.87%
NOSH 301,585 301,585 301,585 301,585 301,585 301,585 301,585 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 29.06% 22.19% 15.54% 21.72% 30.36% 28.63% -10.55% -
ROE 6.50% 5.49% 2.65% 5.15% 5.01% 5.63% -0.74% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 21.12 22.16 14.68 20.08 14.27 18.72 6.43 121.44%
EPS 5.52 4.54 2.01 4.07 3.86 4.00 -0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.80 0.76 0.79 0.77 0.71 0.66 18.42%
Adjusted Per Share Value based on latest NOSH - 301,585
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 19.91 20.92 13.83 18.95 13.47 17.67 5.47 137.18%
EPS 5.21 4.15 1.89 3.84 3.64 3.77 -0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8013 0.755 0.7155 0.7456 0.7267 0.6701 0.5613 26.86%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.68 0.565 0.53 0.675 0.74 0.345 0.44 -
P/RPS 3.22 2.55 3.61 3.36 5.18 1.84 6.84 -39.56%
P/EPS 12.31 12.86 26.35 16.58 19.18 8.63 -90.52 -
EY 8.12 7.78 3.79 6.03 5.21 11.58 -1.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.71 0.70 0.85 0.96 0.49 0.67 12.58%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 23/08/19 31/05/19 28/02/19 30/11/18 27/08/18 28/05/18 28/02/18 -
Price 0.655 0.67 0.655 0.59 0.81 0.61 0.40 -
P/RPS 3.10 3.02 4.46 2.94 5.67 3.26 6.22 -37.21%
P/EPS 11.86 15.25 32.57 14.49 21.00 15.26 -82.29 -
EY 8.43 6.56 3.07 6.90 4.76 6.55 -1.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.84 0.86 0.75 1.05 0.86 0.61 16.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment