[TIENWAH] QoQ Quarter Result on 30-Sep-2000 [#3]

Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 22.39%
YoY- -25.49%
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 38,794 36,121 33,241 38,172 37,877 28,392 32,450 -0.18%
PBT 2,503 2,753 3,559 3,177 2,762 687 139 -2.89%
Tax -2,290 -1,717 -2,454 -1,406 -1,315 -687 -139 -2.80%
NP 213 1,036 1,105 1,771 1,447 0 0 -100.00%
-
NP to SH 213 1,036 1,105 1,771 1,447 -55 -720 -
-
Tax Rate 91.49% 62.37% 68.95% 44.26% 47.61% 100.00% 100.00% -
Total Cost 38,581 35,085 32,136 36,401 36,430 28,392 32,450 -0.17%
-
Net Worth 79,519 80,022 78,704 79,514 78,138 58,299 76,319 -0.04%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 890 - - - 720 -
Div Payout % - - 80.57% - - - 0.00% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 79,519 80,022 78,704 79,514 78,138 58,299 76,319 -0.04%
NOSH 35,499 35,724 35,612 36,142 36,175 27,499 36,000 0.01%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.55% 2.87% 3.32% 4.64% 3.82% 0.00% 0.00% -
ROE 0.27% 1.29% 1.40% 2.23% 1.85% -0.09% -0.94% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 109.28 101.11 93.34 105.61 104.70 103.24 90.14 -0.19%
EPS 0.60 2.90 2.50 4.90 4.00 -0.20 -2.00 -
DPS 0.00 0.00 2.50 0.00 0.00 0.00 2.00 -
NAPS 2.24 2.24 2.21 2.20 2.16 2.12 2.12 -0.05%
Adjusted Per Share Value based on latest NOSH - 36,142
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 26.80 24.96 22.97 26.37 26.17 19.62 22.42 -0.18%
EPS 0.15 0.72 0.76 1.22 1.00 -0.04 -0.50 -
DPS 0.00 0.00 0.62 0.00 0.00 0.00 0.50 -
NAPS 0.5494 0.5529 0.5438 0.5493 0.5398 0.4028 0.5273 -0.04%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.60 1.33 1.60 1.99 2.27 2.75 0.00 -
P/RPS 1.46 1.32 1.71 1.88 2.17 2.66 0.00 -100.00%
P/EPS 266.67 45.86 51.57 40.61 56.75 -1,375.00 0.00 -100.00%
EY 0.38 2.18 1.94 2.46 1.76 -0.07 0.00 -100.00%
DY 0.00 0.00 1.56 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.59 0.72 0.90 1.05 1.30 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/08/01 17/05/01 27/02/01 27/11/00 24/08/00 29/05/00 25/02/00 -
Price 1.45 1.30 1.35 1.88 2.21 2.50 2.83 -
P/RPS 1.33 1.29 1.45 1.78 2.11 2.42 3.14 0.87%
P/EPS 241.67 44.83 43.51 38.37 55.25 -1,250.00 -141.50 -
EY 0.41 2.23 2.30 2.61 1.81 -0.08 -0.71 -
DY 0.00 0.00 1.85 0.00 0.00 0.00 0.71 -
P/NAPS 0.65 0.58 0.61 0.85 1.02 1.18 1.33 0.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment