[TIENWAH] QoQ TTM Result on 30-Sep-2000 [#3]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -19.88%
YoY- 2.78%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 146,328 145,411 137,682 136,891 134,220 96,343 67,951 -0.77%
PBT 11,992 12,251 10,185 6,765 6,897 4,135 3,448 -1.25%
Tax -7,867 -6,892 -5,862 -3,547 -3,073 -1,758 -1,071 -2.00%
NP 4,125 5,359 4,323 3,218 3,824 2,377 2,377 -0.55%
-
NP to SH 4,125 5,359 4,268 2,443 3,049 1,602 1,657 -0.92%
-
Tax Rate 65.60% 56.26% 57.56% 52.43% 44.56% 42.52% 31.06% -
Total Cost 142,203 140,052 133,359 133,673 130,396 93,966 65,574 -0.78%
-
Net Worth 70,999 71,448 78,704 79,514 78,138 58,299 76,319 0.07%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 890 890 890 720 720 720 720 -0.21%
Div Payout % 21.58% 16.61% 20.86% 29.47% 23.61% 44.94% 43.45% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 70,999 71,448 78,704 79,514 78,138 58,299 76,319 0.07%
NOSH 35,499 35,724 35,612 36,142 36,175 27,499 36,000 0.01%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 2.82% 3.69% 3.14% 2.35% 2.85% 2.47% 3.50% -
ROE 5.81% 7.50% 5.42% 3.07% 3.90% 2.75% 2.17% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 412.19 407.04 386.61 378.75 371.03 350.34 188.75 -0.78%
EPS 11.62 15.00 11.98 6.76 8.43 5.83 4.60 -0.93%
DPS 2.50 2.50 2.50 1.99 1.99 2.62 2.00 -0.22%
NAPS 2.00 2.00 2.21 2.20 2.16 2.12 2.12 0.05%
Adjusted Per Share Value based on latest NOSH - 36,142
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 101.10 100.46 95.12 94.58 92.73 66.56 46.95 -0.77%
EPS 2.85 3.70 2.95 1.69 2.11 1.11 1.14 -0.92%
DPS 0.62 0.62 0.62 0.50 0.50 0.50 0.50 -0.21%
NAPS 0.4905 0.4936 0.5438 0.5493 0.5398 0.4028 0.5273 0.07%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.60 1.33 1.60 1.99 2.27 2.75 0.00 -
P/RPS 0.39 0.33 0.41 0.53 0.61 0.78 0.00 -100.00%
P/EPS 13.77 8.87 13.35 29.44 26.93 47.21 0.00 -100.00%
EY 7.26 11.28 7.49 3.40 3.71 2.12 0.00 -100.00%
DY 1.56 1.88 1.56 1.00 0.88 0.95 0.00 -100.00%
P/NAPS 0.80 0.67 0.72 0.90 1.05 1.30 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/08/01 17/05/01 27/02/01 27/11/00 24/08/00 - - -
Price 1.45 1.30 1.35 1.88 2.21 0.00 0.00 -
P/RPS 0.35 0.32 0.35 0.50 0.60 0.00 0.00 -100.00%
P/EPS 12.48 8.67 11.26 27.81 26.22 0.00 0.00 -100.00%
EY 8.01 11.54 8.88 3.60 3.81 0.00 0.00 -100.00%
DY 1.72 1.92 1.85 1.06 0.90 0.00 0.00 -100.00%
P/NAPS 0.73 0.65 0.61 0.85 1.02 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment