[TIENWAH] YoY Quarter Result on 31-Dec-2007 [#4]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
25-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -16.89%
YoY- 56.99%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 89,717 90,526 64,587 31,800 28,240 23,722 24,188 24.40%
PBT 5,207 5,443 8,486 4,026 3,835 2,315 1,393 24.56%
Tax 825 -1,385 -1,752 225 -1,038 -1,156 -665 -
NP 6,032 4,058 6,734 4,251 2,797 1,159 728 42.22%
-
NP to SH 3,791 2,586 6,897 3,785 2,411 775 728 31.63%
-
Tax Rate -15.84% 25.45% 20.65% -5.59% 27.07% 49.94% 47.74% -
Total Cost 83,685 86,468 57,853 27,549 25,443 22,563 23,460 23.59%
-
Net Worth 140,726 155,849 141,267 126,166 118,730 120,102 115,491 3.34%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div 10,626 8,309 6,477 4,114 2,274 5,438 6,740 7.87%
Div Payout % 280.30% 321.33% 93.92% 108.70% 94.34% 701.75% 925.93% -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 140,726 155,849 141,267 126,166 118,730 120,102 115,491 3.34%
NOSH 71,799 68,960 68,911 68,568 45,490 45,321 44,938 8.11%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 6.72% 4.48% 10.43% 13.37% 9.90% 4.89% 3.01% -
ROE 2.69% 1.66% 4.88% 3.00% 2.03% 0.65% 0.63% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 124.96 131.27 93.73 46.38 62.08 52.34 53.82 15.06%
EPS 5.28 3.75 10.01 5.52 5.30 1.71 1.62 21.75%
DPS 14.80 12.05 9.40 6.00 5.00 12.00 15.00 -0.22%
NAPS 1.96 2.26 2.05 1.84 2.61 2.65 2.57 -4.41%
Adjusted Per Share Value based on latest NOSH - 68,568
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 61.98 62.54 44.62 21.97 19.51 16.39 16.71 24.40%
EPS 2.62 1.79 4.77 2.61 1.67 0.54 0.50 31.77%
DPS 7.34 5.74 4.48 2.84 1.57 3.76 4.66 7.86%
NAPS 0.9723 1.0767 0.976 0.8717 0.8203 0.8298 0.7979 3.34%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 1.68 1.80 1.20 1.42 1.87 1.82 2.49 -
P/RPS 1.34 1.37 1.28 3.06 3.01 3.48 4.63 -18.66%
P/EPS 31.82 48.00 11.99 25.72 35.28 106.43 153.70 -23.07%
EY 3.14 2.08 8.34 3.89 2.83 0.94 0.65 30.00%
DY 8.81 6.69 7.83 4.23 2.67 6.59 6.02 6.54%
P/NAPS 0.86 0.80 0.59 0.77 0.72 0.69 0.97 -1.98%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 23/02/11 25/02/10 24/02/09 25/02/08 26/02/07 28/02/06 28/02/05 -
Price 1.68 1.91 1.29 1.30 1.90 2.21 2.25 -
P/RPS 1.34 1.45 1.38 2.80 3.06 4.22 4.18 -17.26%
P/EPS 31.82 50.93 12.89 23.55 35.85 129.24 138.89 -21.76%
EY 3.14 1.96 7.76 4.25 2.79 0.77 0.72 27.80%
DY 8.81 6.31 7.29 4.62 2.63 5.43 6.67 4.74%
P/NAPS 0.86 0.85 0.63 0.71 0.73 0.83 0.88 -0.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment