[HARNLEN] YoY Quarter Result on 30-Jun-2012 [#2]

Stock
[HARNLEN] HARN LEN CORPORATION BHD
Announcement Date
28-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 35.63%
YoY- -130.64%
Quarter Report
Latest QR
Upcoming QR
HARNLEN's Result
HARNLEN's Financial Summary
View:
Show?
Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 53,177 72,151 42,529 44,224 45,066 27,161 25,430 13.07%
PBT -3,673 -2,957 -5,516 -2,709 9,159 -137 988 -
Tax -1,047 3,979 536 -1,183 -2,459 -1,135 -474 14.11%
NP -4,720 1,022 -4,980 -3,892 6,700 -1,272 514 -
-
NP to SH -4,104 1,267 -4,568 -2,186 7,135 -455 959 -
-
Tax Rate - - - - 26.85% - 47.98% -
Total Cost 57,897 71,129 47,509 48,116 38,366 28,433 24,916 15.08%
-
Net Worth 328,691 354,014 245,112 248,240 253,894 227,500 221,307 6.81%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - 1,853 - - -
Div Payout % - - - - 25.97% - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 328,691 354,014 245,112 248,240 253,894 227,500 221,307 6.81%
NOSH 185,701 186,323 185,691 185,254 185,324 182,000 184,423 0.11%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin -8.88% 1.42% -11.71% -8.80% 14.87% -4.68% 2.02% -
ROE -1.25% 0.36% -1.86% -0.88% 2.81% -0.20% 0.43% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 28.64 38.72 22.90 23.87 24.32 14.92 13.79 12.94%
EPS -2.21 0.68 -2.46 -1.18 3.85 -0.25 0.52 -
DPS 0.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 1.77 1.90 1.32 1.34 1.37 1.25 1.20 6.68%
Adjusted Per Share Value based on latest NOSH - 185,254
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 9.10 12.35 7.28 7.57 7.71 4.65 4.35 13.08%
EPS -0.70 0.22 -0.78 -0.37 1.22 -0.08 0.16 -
DPS 0.00 0.00 0.00 0.00 0.32 0.00 0.00 -
NAPS 0.5626 0.6059 0.4195 0.4249 0.4346 0.3894 0.3788 6.81%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.98 1.20 0.755 0.90 0.725 0.70 0.61 -
P/RPS 3.42 3.10 3.30 3.77 2.98 4.69 4.42 -4.18%
P/EPS -44.34 176.47 -30.69 -76.27 18.83 -280.00 117.31 -
EY -2.26 0.57 -3.26 -1.31 5.31 -0.36 0.85 -
DY 0.00 0.00 0.00 0.00 1.38 0.00 0.00 -
P/NAPS 0.55 0.63 0.57 0.67 0.53 0.56 0.51 1.26%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 26/08/15 27/08/14 27/08/13 28/08/12 25/08/11 26/08/10 27/08/09 -
Price 0.86 1.17 0.71 0.83 0.67 0.69 0.70 -
P/RPS 3.00 3.02 3.10 3.48 2.76 4.62 5.08 -8.40%
P/EPS -38.91 172.06 -28.86 -70.34 17.40 -276.00 134.62 -
EY -2.57 0.58 -3.46 -1.42 5.75 -0.36 0.74 -
DY 0.00 0.00 0.00 0.00 1.49 0.00 0.00 -
P/NAPS 0.49 0.62 0.54 0.62 0.49 0.55 0.58 -2.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment