[QUALITY] YoY TTM Result on 31-Jul-2005 [#2]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
29-Sep-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Jul-2005 [#2]
Profit Trend
QoQ- -45.48%
YoY- -68.51%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
TTM Result
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Revenue 110,389 135,762 138,230 135,668 159,119 161,260 129,893 -2.67%
PBT 3,050 13,678 3,019 2,988 8,615 11,219 11,767 -20.13%
Tax -1,250 -2,565 -1,597 -625 -1,110 -5,559 -1,434 -2.26%
NP 1,800 11,113 1,422 2,363 7,505 5,660 10,333 -25.24%
-
NP to SH 1,972 11,064 1,474 2,363 7,505 5,595 10,333 -24.10%
-
Tax Rate 40.98% 18.75% 52.90% 20.92% 12.88% 49.55% 12.19% -
Total Cost 108,589 124,649 136,808 133,305 151,614 155,600 119,560 -1.58%
-
Net Worth 148,858 139,720 124,653 130,720 128,165 125,893 121,781 3.39%
Dividend
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Net Worth 148,858 139,720 124,653 130,720 128,165 125,893 121,781 3.39%
NOSH 58,837 55,444 53,730 57,586 57,473 57,224 57,174 0.47%
Ratio Analysis
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
NP Margin 1.63% 8.19% 1.03% 1.74% 4.72% 3.51% 7.96% -
ROE 1.32% 7.92% 1.18% 1.81% 5.86% 4.44% 8.48% -
Per Share
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
RPS 187.62 244.86 257.27 235.59 276.86 281.80 227.19 -3.13%
EPS 3.35 19.96 2.74 4.10 13.06 9.78 18.07 -24.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.53 2.52 2.32 2.27 2.23 2.20 2.13 2.90%
Adjusted Per Share Value based on latest NOSH - 57,586
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
RPS 190.45 234.23 238.48 234.06 274.52 278.22 224.10 -2.67%
EPS 3.40 19.09 2.54 4.08 12.95 9.65 17.83 -24.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5682 2.4105 2.1506 2.2553 2.2112 2.172 2.1011 3.39%
Price Multiplier on Financial Quarter End Date
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Date 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 31/07/03 31/07/02 -
Price 1.38 1.36 1.22 1.30 1.69 1.53 1.45 -
P/RPS 0.74 0.56 0.47 0.55 0.61 0.54 0.64 2.44%
P/EPS 41.17 6.82 44.47 31.68 12.94 15.65 8.02 31.30%
EY 2.43 14.67 2.25 3.16 7.73 6.39 12.46 -23.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.54 0.53 0.57 0.76 0.70 0.68 -3.47%
Price Multiplier on Announcement Date
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Date 29/09/08 04/10/07 28/09/06 29/09/05 27/09/04 17/10/03 25/09/02 -
Price 1.30 1.37 1.20 1.25 1.65 1.63 1.30 -
P/RPS 0.69 0.56 0.47 0.53 0.60 0.58 0.57 3.23%
P/EPS 38.79 6.87 43.74 30.46 12.64 16.67 7.19 32.39%
EY 2.58 14.57 2.29 3.28 7.91 6.00 13.90 -24.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.54 0.52 0.55 0.74 0.74 0.61 -2.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment