[AJIYA] QoQ Cumulative Quarter Result on 30-Nov-2001 [#4]

Stock
[AJIYA] AJIYA BHD
Announcement Date
18-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2001
Quarter
30-Nov-2001 [#4]
Profit Trend
QoQ- 34.55%
YoY- 28.03%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Cumulative Result
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Revenue 106,336 65,419 30,369 107,805 75,009 48,475 23,023 176.56%
PBT 17,787 10,888 4,477 11,734 9,078 5,503 2,952 230.04%
Tax -6,419 -4,049 -2,145 -4,316 -3,565 -2,449 -1,284 191.51%
NP 11,368 6,839 2,332 7,418 5,513 3,054 1,668 258.21%
-
NP to SH 11,368 6,839 2,332 7,418 5,513 3,054 1,668 258.21%
-
Tax Rate 36.09% 37.19% 47.91% 36.78% 39.27% 44.50% 43.50% -
Total Cost 94,968 58,580 28,037 100,387 69,496 45,421 21,355 169.69%
-
Net Worth 68,575 58,177 74,369 71,898 69,838 67,425 66,085 2.48%
Dividend
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Net Worth 68,575 58,177 74,369 71,898 69,838 67,425 66,085 2.48%
NOSH 35,348 31,618 26,560 26,530 26,453 26,441 26,434 21.31%
Ratio Analysis
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
NP Margin 10.69% 10.45% 7.68% 6.88% 7.35% 6.30% 7.24% -
ROE 16.58% 11.76% 3.14% 10.32% 7.89% 4.53% 2.52% -
Per Share
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
RPS 300.82 206.90 114.34 406.34 283.55 183.33 87.10 127.97%
EPS 32.16 21.63 8.78 27.96 20.84 11.55 6.31 195.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.94 1.84 2.80 2.71 2.64 2.55 2.50 -15.51%
Adjusted Per Share Value based on latest NOSH - 26,518
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
RPS 34.91 21.48 9.97 35.39 24.63 15.92 7.56 176.52%
EPS 3.73 2.25 0.77 2.44 1.81 1.00 0.55 257.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2251 0.191 0.2442 0.2361 0.2293 0.2214 0.217 2.46%
Price Multiplier on Financial Quarter End Date
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Date 30/08/02 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 -
Price 2.06 1.76 2.65 2.25 2.42 1.58 2.00 -
P/RPS 0.68 0.85 2.32 0.55 0.85 0.86 2.30 -55.52%
P/EPS 6.41 8.14 30.18 8.05 11.61 13.68 31.70 -65.44%
EY 15.61 12.29 3.31 12.43 8.61 7.31 3.16 189.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.96 0.95 0.83 0.92 0.62 0.80 20.57%
Price Multiplier on Announcement Date
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Date 28/10/02 30/07/02 29/04/02 18/01/02 17/10/01 26/07/01 20/04/01 -
Price 2.00 1.73 1.88 2.58 2.20 2.00 1.93 -
P/RPS 0.66 0.84 1.64 0.63 0.78 1.09 2.22 -55.35%
P/EPS 6.22 8.00 21.41 9.23 10.56 17.32 30.59 -65.32%
EY 16.08 12.50 4.67 10.84 9.47 5.78 3.27 188.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.94 0.67 0.95 0.83 0.78 0.77 21.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment