[AJIYA] QoQ Annualized Quarter Result on 31-Aug-2001 [#3]

Stock
[AJIYA] AJIYA BHD
Announcement Date
17-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Aug-2001 [#3]
Profit Trend
QoQ- 20.34%
YoY- 9.71%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Revenue 130,838 121,476 107,805 100,012 96,950 92,092 94,002 24.68%
PBT 21,776 17,908 11,734 12,104 11,006 11,808 9,728 71.20%
Tax -8,098 -8,580 -4,316 -4,753 -4,898 -5,136 -3,934 61.88%
NP 13,678 9,328 7,418 7,350 6,108 6,672 5,794 77.38%
-
NP to SH 13,678 9,328 7,418 7,350 6,108 6,672 5,794 77.38%
-
Tax Rate 37.19% 47.91% 36.78% 39.27% 44.50% 43.50% 40.44% -
Total Cost 117,160 112,148 100,387 92,661 90,842 85,420 88,208 20.85%
-
Net Worth 58,177 74,369 71,898 69,838 67,425 66,085 64,379 -6.53%
Dividend
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Net Worth 58,177 74,369 71,898 69,838 67,425 66,085 64,379 -6.53%
NOSH 31,618 26,560 26,530 26,453 26,441 26,434 26,385 12.83%
Ratio Analysis
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
NP Margin 10.45% 7.68% 6.88% 7.35% 6.30% 7.24% 6.16% -
ROE 23.51% 12.54% 10.32% 10.53% 9.06% 10.10% 9.00% -
Per Share
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 413.81 457.36 406.34 378.06 366.66 348.38 356.27 10.50%
EPS 43.26 35.12 27.96 27.79 23.10 25.24 22.00 57.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.84 2.80 2.71 2.64 2.55 2.50 2.44 -17.16%
Adjusted Per Share Value based on latest NOSH - 26,440
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 42.96 39.88 35.39 32.84 31.83 30.24 30.86 24.69%
EPS 4.49 3.06 2.44 2.41 2.01 2.19 1.90 77.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.191 0.2442 0.2361 0.2293 0.2214 0.217 0.2114 -6.54%
Price Multiplier on Financial Quarter End Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 -
Price 1.76 2.65 2.25 2.42 1.58 2.00 2.35 -
P/RPS 0.43 0.58 0.55 0.64 0.43 0.57 0.66 -24.86%
P/EPS 4.07 7.55 8.05 8.71 6.84 7.92 10.70 -47.53%
EY 24.58 13.25 12.43 11.48 14.62 12.62 9.34 90.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.95 0.83 0.92 0.62 0.80 0.96 0.00%
Price Multiplier on Announcement Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 30/07/02 29/04/02 18/01/02 17/10/01 26/07/01 20/04/01 17/01/01 -
Price 1.73 1.88 2.58 2.20 2.00 1.93 1.78 -
P/RPS 0.42 0.41 0.63 0.58 0.55 0.55 0.50 -10.98%
P/EPS 4.00 5.35 9.23 7.92 8.66 7.65 8.11 -37.60%
EY 25.01 18.68 10.84 12.63 11.55 13.08 12.34 60.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.67 0.95 0.83 0.78 0.77 0.73 18.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment