[AJIYA] QoQ Quarter Result on 31-Aug-2001 [#3]

Announcement Date
17-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Aug-2001 [#3]
Profit Trend
QoQ- 77.42%
YoY- 2.46%
View:
Show?
Quarter Result
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Revenue 35,050 30,369 32,957 26,534 25,452 23,023 25,358 24.10%
PBT 6,411 4,477 2,656 3,575 2,550 2,952 299 673.23%
Tax -1,904 -2,145 -752 -1,116 -1,164 -1,284 362 -
NP 4,507 2,332 1,904 2,459 1,386 1,668 661 259.99%
-
NP to SH 4,507 2,332 1,904 2,459 1,386 1,668 661 259.99%
-
Tax Rate 29.70% 47.91% 28.31% 31.22% 45.65% 43.50% -121.07% -
Total Cost 30,543 28,037 31,053 24,075 24,066 21,355 24,697 15.23%
-
Net Worth 58,195 74,369 71,864 69,803 67,448 66,085 64,249 -6.39%
Dividend
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Net Worth 58,195 74,369 71,864 69,803 67,448 66,085 64,249 -6.39%
NOSH 31,628 26,560 26,518 26,440 26,450 26,434 26,440 12.69%
Ratio Analysis
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
NP Margin 12.86% 7.68% 5.78% 9.27% 5.45% 7.24% 2.61% -
ROE 7.74% 3.14% 2.65% 3.52% 2.05% 2.52% 1.03% -
Per Share
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 110.82 114.34 124.28 100.35 96.23 87.10 95.91 10.12%
EPS 14.25 8.78 7.18 9.30 5.24 6.31 2.50 219.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.84 2.80 2.71 2.64 2.55 2.50 2.43 -16.93%
Adjusted Per Share Value based on latest NOSH - 26,440
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 11.51 9.97 10.82 8.71 8.36 7.56 8.33 24.08%
EPS 1.48 0.77 0.63 0.81 0.46 0.55 0.22 256.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1911 0.2442 0.2359 0.2292 0.2214 0.217 0.2109 -6.36%
Price Multiplier on Financial Quarter End Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 -
Price 1.76 2.65 2.25 2.42 1.58 2.00 2.35 -
P/RPS 1.59 2.32 1.81 2.41 1.64 2.30 2.45 -25.06%
P/EPS 12.35 30.18 31.34 26.02 30.15 31.70 94.00 -74.18%
EY 8.10 3.31 3.19 3.84 3.32 3.16 1.06 288.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.95 0.83 0.92 0.62 0.80 0.97 -0.68%
Price Multiplier on Announcement Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 30/07/02 29/04/02 18/01/02 17/10/01 26/07/01 20/04/01 17/01/01 -
Price 1.73 1.88 2.58 2.20 2.00 1.93 1.78 -
P/RPS 1.56 1.64 2.08 2.19 2.08 2.22 1.86 -11.07%
P/EPS 12.14 21.41 35.93 23.66 38.17 30.59 71.20 -69.28%
EY 8.24 4.67 2.78 4.23 2.62 3.27 1.40 226.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.67 0.95 0.83 0.78 0.77 0.73 18.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment