[AJIYA] YoY TTM Result on 31-Aug-2001 [#3]

Stock
[AJIYA] AJIYA BHD
Announcement Date
17-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Aug-2001 [#3]
Profit Trend
QoQ- 0.96%
YoY- -11.24%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
TTM Result
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
Revenue 161,411 159,786 139,293 100,367 91,387 15.27%
PBT 18,321 17,691 20,449 9,376 12,257 10.56%
Tax -6,470 -7,641 -7,177 -3,202 -5,301 5.10%
NP 11,851 10,050 13,272 6,174 6,956 14.23%
-
NP to SH 11,851 10,050 13,272 6,174 6,956 14.23%
-
Tax Rate 35.31% 43.19% 35.10% 34.15% 43.25% -
Total Cost 149,560 149,736 126,021 94,193 84,431 15.35%
-
Net Worth 108,798 92,127 68,589 69,803 63,296 14.49%
Dividend
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
Net Worth 108,798 92,127 68,589 69,803 63,296 14.49%
NOSH 69,298 43,050 35,355 26,440 26,373 27.29%
Ratio Analysis
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
NP Margin 7.34% 6.29% 9.53% 6.15% 7.61% -
ROE 10.89% 10.91% 19.35% 8.84% 10.99% -
Per Share
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
RPS 232.92 371.16 393.98 379.59 346.51 -9.44%
EPS 17.10 23.34 37.54 23.35 26.37 -10.25%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 2.14 1.94 2.64 2.40 -10.05%
Adjusted Per Share Value based on latest NOSH - 26,440
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
RPS 52.99 52.46 45.73 32.95 30.00 15.27%
EPS 3.89 3.30 4.36 2.03 2.28 14.27%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3572 0.3025 0.2252 0.2292 0.2078 14.49%
Price Multiplier on Financial Quarter End Date
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
Date 30/08/04 29/08/03 30/08/02 30/08/01 30/08/00 -
Price 1.42 2.30 2.06 2.42 3.00 -
P/RPS 0.61 0.62 0.52 0.64 0.87 -8.48%
P/EPS 8.30 9.85 5.49 10.36 11.37 -7.56%
EY 12.04 10.15 18.22 9.65 8.79 8.17%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.07 1.06 0.92 1.25 -7.87%
Price Multiplier on Announcement Date
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
Date 27/10/04 31/10/03 28/10/02 17/10/01 11/10/00 -
Price 1.36 1.94 2.00 2.20 2.20 -
P/RPS 0.58 0.52 0.51 0.58 0.63 -2.04%
P/EPS 7.95 8.31 5.33 9.42 8.34 -1.18%
EY 12.57 12.03 18.77 10.61 11.99 1.18%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.91 1.03 0.83 0.92 -1.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment