[AJIYA] QoQ Cumulative Quarter Result on 31-Aug-2015 [#3]

Stock
[AJIYA] AJIYA BHD
Announcement Date
22-Oct-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2015
Quarter
31-Aug-2015 [#3]
Profit Trend
QoQ- 55.76%
YoY- 40.16%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Cumulative Result
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Revenue 194,793 93,641 426,649 318,501 216,541 104,869 412,456 -39.32%
PBT 7,918 4,796 33,457 26,211 16,998 7,281 26,711 -55.50%
Tax -1,854 -706 -5,635 -4,944 -3,394 -1,517 -6,801 -57.92%
NP 6,064 4,090 27,822 21,267 13,604 5,764 19,910 -54.69%
-
NP to SH 4,068 3,095 21,947 16,757 10,758 4,629 15,388 -58.77%
-
Tax Rate 23.42% 14.72% 16.84% 18.86% 19.97% 20.84% 25.46% -
Total Cost 188,729 89,551 398,827 297,234 202,937 99,105 392,546 -38.60%
-
Net Worth 313,860 313,311 310,670 277,552 271,372 266,392 258,932 13.67%
Dividend
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Net Worth 313,860 313,311 310,670 277,552 271,372 266,392 258,932 13.67%
NOSH 76,179 76,231 76,144 69,215 69,227 69,192 69,233 6.57%
Ratio Analysis
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
NP Margin 3.11% 4.37% 6.52% 6.68% 6.28% 5.50% 4.83% -
ROE 1.30% 0.99% 7.06% 6.04% 3.96% 1.74% 5.94% -
Per Share
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
RPS 255.70 122.84 560.31 460.16 312.79 151.56 595.75 -43.07%
EPS 5.34 4.06 31.70 24.21 15.54 6.69 22.23 -61.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.12 4.11 4.08 4.01 3.92 3.85 3.74 6.65%
Adjusted Per Share Value based on latest NOSH - 69,192
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
RPS 63.95 30.74 140.08 104.57 71.09 34.43 135.42 -39.33%
EPS 1.34 1.02 7.21 5.50 3.53 1.52 5.05 -58.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0305 1.0287 1.02 0.9113 0.891 0.8746 0.8501 13.67%
Price Multiplier on Financial Quarter End Date
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Date 31/05/16 29/02/16 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 -
Price 3.74 3.61 4.22 2.34 2.56 2.32 2.33 -
P/RPS 1.46 2.94 0.75 0.51 0.82 1.53 0.39 140.90%
P/EPS 70.04 88.92 14.64 9.67 16.47 34.68 10.48 254.39%
EY 1.43 1.12 6.83 10.35 6.07 2.88 9.54 -71.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.88 1.03 0.58 0.65 0.60 0.62 29.12%
Price Multiplier on Announcement Date
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Date 22/07/16 22/04/16 20/01/16 22/10/15 23/07/15 24/04/15 15/01/15 -
Price 4.13 3.32 3.52 4.10 2.45 2.48 2.05 -
P/RPS 1.62 2.70 0.63 0.89 0.78 1.64 0.34 182.88%
P/EPS 77.34 81.77 12.21 16.94 15.77 37.07 9.22 312.30%
EY 1.29 1.22 8.19 5.90 6.34 2.70 10.84 -75.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.81 0.86 1.02 0.63 0.64 0.55 48.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment