[AJIYA] QoQ Quarter Result on 31-May-2015 [#2]

Stock
[AJIYA] AJIYA BHD
Announcement Date
23-Jul-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2015
Quarter
31-May-2015 [#2]
Profit Trend
QoQ- 32.4%
YoY- 38.85%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Quarter Result
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Revenue 93,641 108,152 101,960 111,672 104,869 105,384 103,632 -6.54%
PBT 4,796 7,311 9,213 9,717 7,281 5,861 6,679 -19.82%
Tax -706 -1,630 -1,550 -1,877 -1,517 -1,494 -2,071 -51.23%
NP 4,090 5,681 7,663 7,840 5,764 4,367 4,608 -7.64%
-
NP to SH 3,095 4,297 5,999 6,129 4,629 3,432 3,629 -10.07%
-
Tax Rate 14.72% 22.30% 16.82% 19.32% 20.84% 25.49% 31.01% -
Total Cost 89,551 102,471 94,297 103,832 99,105 101,017 99,024 -6.48%
-
Net Worth 313,311 309,323 277,462 271,476 266,392 207,727 254,168 14.98%
Dividend
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Net Worth 313,311 309,323 277,462 271,476 266,392 207,727 254,168 14.98%
NOSH 76,231 76,187 69,192 69,254 69,192 69,242 69,255 6.61%
Ratio Analysis
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
NP Margin 4.37% 5.25% 7.52% 7.02% 5.50% 4.14% 4.45% -
ROE 0.99% 1.39% 2.16% 2.26% 1.74% 1.65% 1.43% -
Per Share
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
RPS 122.84 141.95 147.36 161.25 151.56 152.20 149.64 -12.33%
EPS 4.06 5.64 8.67 8.85 6.69 4.96 5.24 -15.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.11 4.06 4.01 3.92 3.85 3.00 3.67 7.84%
Adjusted Per Share Value based on latest NOSH - 69,254
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
RPS 30.74 35.51 33.48 36.66 34.43 34.60 34.02 -6.54%
EPS 1.02 1.41 1.97 2.01 1.52 1.13 1.19 -9.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0287 1.0156 0.911 0.8913 0.8746 0.682 0.8345 14.98%
Price Multiplier on Financial Quarter End Date
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Date 29/02/16 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 -
Price 3.61 4.22 2.34 2.56 2.32 2.33 2.74 -
P/RPS 2.94 2.97 1.59 1.59 1.53 1.53 1.83 37.21%
P/EPS 88.92 74.82 26.99 28.93 34.68 47.01 52.29 42.51%
EY 1.12 1.34 3.71 3.46 2.88 2.13 1.91 -29.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.04 0.58 0.65 0.60 0.78 0.75 11.25%
Price Multiplier on Announcement Date
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Date 22/04/16 20/01/16 22/10/15 23/07/15 24/04/15 15/01/15 24/10/14 -
Price 3.32 3.52 4.10 2.45 2.48 2.05 2.24 -
P/RPS 2.70 2.48 2.78 1.52 1.64 1.35 1.50 48.02%
P/EPS 81.77 62.41 47.29 27.68 37.07 41.36 42.75 54.15%
EY 1.22 1.60 2.11 3.61 2.70 2.42 2.34 -35.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.87 1.02 0.63 0.64 0.68 0.61 20.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment