[RAPID] YoY Quarter Result on 30-Jun-2023 [#4]

Stock
[RAPID] RAPID SYNERGY BHD
Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- -611.0%
YoY- -237.37%
Quarter Report
Latest QR
Upcoming QR
RAPID's Result
RAPID's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 5,116 8,439 8,676 8,353 8,683 8,023 8,619 -7.70%
PBT -7,898 367 4,074 5,054 1,868 341 1,015 -
Tax 64 -878 -1,788 -695 -535 -275 -75 -
NP -7,834 -511 2,286 4,359 1,333 66 940 -
-
NP to SH -7,834 -511 2,170 4,359 1,333 66 940 -
-
Tax Rate - 239.24% 43.89% 13.75% 28.64% 80.65% 7.39% -
Total Cost 12,950 8,950 6,390 3,994 7,350 7,957 7,679 8.37%
-
Net Worth 166,758 159,275 158,206 155,862 147,262 140,813 141,103 2.60%
Dividend
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 166,758 159,275 158,206 155,862 147,262 140,813 141,103 2.60%
NOSH 106,896 106,896 107,491 107,491 107,491 107,491 106,896 0.00%
Ratio Analysis
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -153.13% -6.06% 26.35% 52.18% 15.35% 0.82% 10.91% -
ROE -4.70% -0.32% 1.37% 2.80% 0.91% 0.05% 0.67% -
Per Share
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 4.79 7.89 8.12 7.77 8.08 7.46 8.06 -7.69%
EPS -7.35 -0.48 2.14 4.06 1.24 0.06 0.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.49 1.48 1.45 1.37 1.31 1.32 2.60%
Adjusted Per Share Value based on latest NOSH - 106,896
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 4.79 7.89 8.12 7.81 8.12 7.51 8.06 -7.69%
EPS -7.33 -0.48 2.03 4.08 1.25 0.06 0.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5599 1.4899 1.48 1.458 1.3776 1.3172 1.32 2.60%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 28/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.865 21.38 9.95 6.60 5.93 5.80 5.70 -
P/RPS 18.07 270.82 122.59 84.93 73.41 77.71 70.69 -18.92%
P/EPS -11.80 -4,472.50 490.15 162.75 478.19 9,446.20 648.20 -
EY -8.47 -0.02 0.20 0.61 0.21 0.01 0.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 14.35 6.72 4.55 4.33 4.43 4.32 -27.16%
Price Multiplier on Announcement Date
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 30/08/24 29/08/23 25/02/22 25/02/21 26/02/20 26/02/19 27/02/18 -
Price 0.705 23.38 9.43 7.40 6.17 5.69 5.74 -
P/RPS 14.73 296.15 116.19 95.23 76.38 76.23 71.19 -21.52%
P/EPS -9.62 -4,890.88 464.53 182.48 497.54 9,267.05 652.75 -
EY -10.40 -0.02 0.22 0.55 0.20 0.01 0.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 15.69 6.37 5.10 4.50 4.34 4.35 -29.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment