[RAPID] YoY Quarter Result on 31-Dec-2022 [#2]

Stock
[RAPID] RAPID SYNERGY BHD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- 650.81%
YoY- -14.19%
Quarter Report
Latest QR
Upcoming QR
RAPID's Result
RAPID's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 4,398 8,267 7,686 5,981 7,002 5,475 7,368 -7.62%
PBT -1,148 3,218 605 396 1,189 328 1,500 -
Tax 46 -1,356 -205 -204 -268 -321 -550 -
NP -1,102 1,862 400 192 921 7 950 -
-
NP to SH -1,102 1,862 400 192 921 7 950 -
-
Tax Rate - 42.14% 33.88% 51.52% 22.54% 97.87% 36.67% -
Total Cost 5,500 6,405 7,286 5,789 6,081 5,468 6,418 -2.34%
-
Net Worth 172,103 160,344 155,862 147,262 144,038 141,888 137,896 3.46%
Dividend
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 172,103 160,344 155,862 147,262 144,038 141,888 137,896 3.46%
NOSH 106,896 107,491 107,491 107,491 107,491 107,491 106,896 0.00%
Ratio Analysis
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -25.06% 22.52% 5.20% 3.21% 13.15% 0.13% 12.89% -
ROE -0.64% 1.16% 0.26% 0.13% 0.64% 0.00% 0.69% -
Per Share
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 4.11 7.73 7.15 5.56 6.51 5.09 6.89 -7.63%
EPS -1.03 1.74 0.37 0.18 0.86 0.01 0.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.50 1.45 1.37 1.34 1.32 1.29 3.46%
Adjusted Per Share Value based on latest NOSH - 107,491
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 4.11 7.73 7.19 5.59 6.55 5.12 6.89 -7.63%
EPS -1.03 1.74 0.37 0.18 0.86 0.01 0.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6099 1.4999 1.458 1.3776 1.3474 1.3273 1.29 3.46%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/12/23 30/12/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 28.48 15.96 7.95 5.69 5.70 5.86 5.77 -
P/RPS 692.23 206.37 111.18 102.26 87.50 115.05 83.71 38.35%
P/EPS -2,762.62 916.26 2,136.39 3,185.55 665.26 89,985.52 649.26 -
EY -0.04 0.11 0.05 0.03 0.15 0.00 0.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 17.69 10.64 5.48 4.15 4.25 4.44 4.47 23.54%
Price Multiplier on Announcement Date
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 20/02/24 28/02/23 24/08/21 25/08/20 27/08/19 27/08/18 22/08/17 -
Price 1.17 17.02 8.38 5.85 5.74 5.98 5.73 -
P/RPS 28.44 220.08 117.20 105.14 88.12 117.41 83.13 -15.19%
P/EPS -113.49 977.11 2,251.94 3,275.12 669.92 91,828.23 644.75 -
EY -0.88 0.10 0.04 0.03 0.15 0.00 0.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 11.35 5.78 4.27 4.28 4.53 4.44 -24.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment