[HPI] YoY TTM Result on 28-Feb-2001 [#3]

Stock
[HPI] HPI RESOURCES BHD
Announcement Date
20-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
28-Feb-2001 [#3]
Profit Trend
QoQ- 11.27%
YoY- 325.29%
Quarter Report
Latest QR
Upcoming QR
HPI's Result
HPI's Financial Summary
View:
Show?
TTM Result
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Revenue 161,912 138,166 128,042 151,427 96,391 13.83%
PBT -1,480 -2,815 5,496 9,175 2,032 -
Tax 318 -170 -385 -1,086 -130 -
NP -1,162 -2,985 5,111 8,089 1,902 -
-
NP to SH -1,162 -2,985 5,111 8,089 1,902 -
-
Tax Rate - - 7.01% 11.84% 6.40% -
Total Cost 163,074 141,151 122,931 143,338 94,489 14.60%
-
Net Worth 69,498 73,116 77,129 67,579 60,387 3.57%
Dividend
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Div - 779 1,052 706 - -
Div Payout % - 0.00% 20.59% 8.74% - -
Equity
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Net Worth 69,498 73,116 77,129 67,579 60,387 3.57%
NOSH 38,888 38,685 38,636 35,015 35,056 2.62%
Ratio Analysis
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
NP Margin -0.72% -2.16% 3.99% 5.34% 1.97% -
ROE -1.67% -4.08% 6.63% 11.97% 3.15% -
Per Share
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 416.35 357.15 331.40 432.46 274.96 10.92%
EPS -2.99 -7.72 13.23 23.10 5.43 -
DPS 0.00 2.00 2.72 2.00 0.00 -
NAPS 1.7871 1.89 1.9963 1.93 1.7226 0.92%
Adjusted Per Share Value based on latest NOSH - 35,015
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 290.40 247.81 229.65 271.59 172.88 13.83%
EPS -2.08 -5.35 9.17 14.51 3.41 -
DPS 0.00 1.40 1.89 1.27 0.00 -
NAPS 1.2465 1.3114 1.3834 1.2121 1.0831 3.57%
Price Multiplier on Financial Quarter End Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 27/02/04 28/02/03 - - - -
Price 1.22 0.71 0.00 0.00 0.00 -
P/RPS 0.29 0.20 0.00 0.00 0.00 -
P/EPS -40.83 -9.20 0.00 0.00 0.00 -
EY -2.45 -10.87 0.00 0.00 0.00 -
DY 0.00 2.82 0.00 0.00 0.00 -
P/NAPS 0.68 0.38 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 22/04/04 08/05/03 22/04/02 20/04/01 - -
Price 1.50 0.68 0.00 0.00 0.00 -
P/RPS 0.36 0.19 0.00 0.00 0.00 -
P/EPS -50.20 -8.81 0.00 0.00 0.00 -
EY -1.99 -11.35 0.00 0.00 0.00 -
DY 0.00 2.94 0.00 0.00 0.00 -
P/NAPS 0.84 0.36 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment