[HPI] YoY Cumulative Quarter Result on 28-Feb-2001 [#3]

Stock
[HPI] HPI RESOURCES BHD
Announcement Date
20-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
28-Feb-2001 [#3]
Profit Trend
QoQ- 22.51%
YoY- 223.66%
Quarter Report
Latest QR
Upcoming QR
HPI's Result
HPI's Financial Summary
View:
Show?
Cumulative Result
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Revenue 123,032 104,748 96,142 113,636 96,491 0 -100.00%
PBT 23 -3,135 3,783 6,971 2,032 0 -100.00%
Tax -166 -115 -591 -815 -130 0 -100.00%
NP -143 -3,250 3,192 6,156 1,902 0 -100.00%
-
NP to SH -143 -3,250 3,192 6,156 1,902 0 -100.00%
-
Tax Rate 721.74% - 15.62% 11.69% 6.40% - -
Total Cost 123,175 107,998 92,950 107,480 94,589 0 -100.00%
-
Net Worth 69,068 73,125 77,238 67,659 60,338 0 -100.00%
Dividend
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Net Worth 69,068 73,125 77,238 67,659 60,338 0 -100.00%
NOSH 38,648 38,690 38,690 35,056 35,027 35,023 -0.10%
Ratio Analysis
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
NP Margin -0.12% -3.10% 3.32% 5.42% 1.97% 0.00% -
ROE -0.21% -4.44% 4.13% 9.10% 3.15% 0.00% -
Per Share
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 318.33 270.73 248.49 324.15 275.47 0.00 -100.00%
EPS -0.37 -8.40 8.25 17.56 5.43 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7871 1.89 1.9963 1.93 1.7226 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 35,015
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 220.67 187.87 172.44 203.81 173.06 0.00 -100.00%
EPS -0.26 -5.83 5.73 11.04 3.41 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2388 1.3115 1.3853 1.2135 1.0822 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 27/02/04 28/02/03 - - - - -
Price 1.22 0.71 0.00 0.00 0.00 0.00 -
P/RPS 0.38 0.26 0.00 0.00 0.00 0.00 -100.00%
P/EPS -329.73 -8.45 0.00 0.00 0.00 0.00 -100.00%
EY -0.30 -11.83 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.38 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 22/04/04 08/05/03 22/04/02 20/04/01 28/04/00 - -
Price 1.50 0.68 0.00 0.00 0.00 0.00 -
P/RPS 0.47 0.25 0.00 0.00 0.00 0.00 -100.00%
P/EPS -405.41 -8.10 0.00 0.00 0.00 0.00 -100.00%
EY -0.25 -12.35 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.36 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment