[PGF] QoQ Quarter Result on 28-Feb-2016 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2016
Quarter
28-Feb-2016 [#4]
Profit Trend
QoQ- -131.89%
YoY- -188.67%
Quarter Report
View:
Show?
Quarter Result
31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 CAGR
Revenue 11,855 13,047 10,294 10,294 10,969 9,694 10,850 7.31%
PBT 11 1,337 -610 -610 3,379 749 1,444 -97.94%
Tax -25 -58 -447 -447 -65 -33 -55 -46.65%
NP -14 1,279 -1,057 -1,057 3,314 716 1,389 -
-
NP to SH -14 1,279 -1,057 -1,057 3,314 716 1,389 -
-
Tax Rate 227.27% 4.34% - - 1.92% 4.41% 3.81% -
Total Cost 11,869 11,768 11,351 11,351 7,655 8,978 9,461 19.80%
-
Net Worth 126,236 126,173 125,110 125,110 126,124 122,054 121,769 2.91%
Dividend
31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 CAGR
Net Worth 126,236 126,173 125,110 125,110 126,124 122,054 121,769 2.91%
NOSH 159,975 159,874 160,151 160,151 160,096 159,111 159,655 0.15%
Ratio Analysis
31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 CAGR
NP Margin -0.12% 9.80% -10.27% -10.27% 30.21% 7.39% 12.80% -
ROE -0.01% 1.01% -0.84% -0.84% 2.63% 0.59% 1.14% -
Per Share
31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 CAGR
RPS 7.41 8.16 6.43 6.43 6.85 6.09 6.80 7.08%
EPS -0.01 0.80 -0.66 -0.66 2.07 0.45 0.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7891 0.7892 0.7812 0.7812 0.7878 0.7671 0.7627 2.74%
Adjusted Per Share Value based on latest NOSH - 160,151
31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 CAGR
RPS 6.11 6.73 5.31 5.31 5.66 5.00 5.59 7.34%
EPS -0.01 0.66 -0.54 -0.54 1.71 0.37 0.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6509 0.6505 0.6451 0.6451 0.6503 0.6293 0.6278 2.92%
Price Multiplier on Financial Quarter End Date
31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 CAGR
Date 30/08/16 31/05/16 29/02/16 26/02/16 30/11/15 28/08/15 29/05/15 -
Price 0.30 0.355 0.375 0.375 0.39 0.385 0.42 -
P/RPS 4.05 4.35 5.83 5.83 5.69 6.32 6.18 -28.59%
P/EPS -3,428.03 44.37 -56.82 -56.82 18.84 85.56 48.28 -
EY -0.03 2.25 -1.76 -1.76 5.31 1.17 2.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.45 0.48 0.48 0.50 0.50 0.55 -25.52%
Price Multiplier on Announcement Date
31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 CAGR
Date 27/10/16 22/07/16 28/04/16 - 26/01/16 23/10/15 01/07/15 -
Price 0.31 0.31 0.36 0.00 0.395 0.38 0.475 -
P/RPS 4.18 3.80 5.60 0.00 5.77 6.24 6.99 -33.61%
P/EPS -3,542.30 38.75 -54.55 0.00 19.08 84.44 54.60 -
EY -0.03 2.58 -1.83 0.00 5.24 1.18 1.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.39 0.46 0.00 0.50 0.50 0.62 -30.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment