[PGF] QoQ Cumulative Quarter Result on 28-Feb-2018 [#4]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
27-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2018
Quarter
28-Feb-2018 [#4]
Profit Trend
QoQ- -41.05%
YoY- -94.29%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Cumulative Result
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Revenue 54,503 32,996 17,019 56,009 42,738 26,537 11,702 178.63%
PBT 7,697 3,010 1,507 2,741 3,488 456 -1,372 -
Tax -470 -37 -37 -779 -160 -27 -15 891.80%
NP 7,227 2,973 1,470 1,962 3,328 429 -1,387 -
-
NP to SH 7,227 2,973 1,470 1,962 3,328 429 -1,387 -
-
Tax Rate 6.11% 1.23% 2.46% 28.42% 4.59% 5.92% - -
Total Cost 47,276 30,023 15,549 54,047 39,410 26,108 13,089 135.22%
-
Net Worth 168,373 164,134 162,630 161,302 162,662 159,091 157,959 4.34%
Dividend
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Net Worth 168,373 164,134 162,630 161,302 162,662 159,091 157,959 4.34%
NOSH 159,974 159,974 159,974 159,974 159,974 159,974 159,974 0.00%
Ratio Analysis
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
NP Margin 13.26% 9.01% 8.64% 3.50% 7.79% 1.62% -11.85% -
ROE 4.29% 1.81% 0.90% 1.22% 2.05% 0.27% -0.88% -
Per Share
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 34.07 20.63 10.64 35.01 26.72 16.66 7.31 178.75%
EPS 4.52 1.86 0.92 1.23 2.08 0.27 -0.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0525 1.026 1.0166 1.0083 1.0168 0.9987 0.9874 4.34%
Adjusted Per Share Value based on latest NOSH - 159,974
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 33.16 20.07 10.35 34.07 26.00 16.14 7.12 178.62%
EPS 4.40 1.81 0.89 1.19 2.02 0.26 -0.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0243 0.9985 0.9894 0.9813 0.9896 0.9679 0.961 4.34%
Price Multiplier on Financial Quarter End Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 -
Price 0.40 0.45 0.45 0.535 0.43 0.37 0.64 -
P/RPS 1.17 2.18 4.23 1.53 1.61 2.22 8.75 -73.81%
P/EPS 8.85 24.21 48.97 43.62 20.67 137.39 -73.82 -
EY 11.29 4.13 2.04 2.29 4.84 0.73 -1.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.44 0.44 0.53 0.42 0.37 0.65 -30.06%
Price Multiplier on Announcement Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 25/01/19 29/10/18 27/07/18 27/04/18 26/01/18 26/10/17 28/07/17 -
Price 0.475 0.43 0.42 0.49 0.515 0.385 0.62 -
P/RPS 1.39 2.08 3.95 1.40 1.93 2.31 8.48 -70.01%
P/EPS 10.51 23.14 45.71 39.95 24.76 142.96 -71.51 -
EY 9.51 4.32 2.19 2.50 4.04 0.70 -1.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.42 0.41 0.49 0.51 0.39 0.63 -20.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment