[PGF] YoY Quarter Result on 31-Aug-2000 [#2]

Announcement Date
30-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2001
Quarter
31-Aug-2000 [#2]
Profit Trend
QoQ- 82.75%
YoY- 72.79%
View:
Show?
Quarter Result
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Revenue 7,659 6,848 5,017 6,747 5,135 -0.41%
PBT 325 -35,228 96 -400 -2,064 -
Tax 53 35,228 -50 400 2,064 3.88%
NP 378 0 46 0 0 -100.00%
-
NP to SH 378 -35,468 46 -400 -1,470 -
-
Tax Rate -16.31% - 52.08% - - -
Total Cost 7,281 6,848 4,971 6,747 5,135 -0.36%
-
Net Worth 138,647 145,791 164,342 123,431 145,498 0.05%
Dividend
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Net Worth 138,647 145,791 164,342 123,431 145,498 0.05%
NOSH 157,500 159,981 153,333 80,000 79,032 -0.71%
Ratio Analysis
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
NP Margin 4.94% 0.00% 0.92% 0.00% 0.00% -
ROE 0.27% -24.33% 0.03% -0.32% -1.01% -
Per Share
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 4.86 4.28 3.27 8.43 6.50 0.30%
EPS 0.24 -22.17 0.03 -0.50 -1.86 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8803 0.9113 1.0718 1.5429 1.841 0.77%
Adjusted Per Share Value based on latest NOSH - 80,000
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 3.95 3.53 2.59 3.48 2.65 -0.41%
EPS 0.19 -18.29 0.02 -0.21 -0.76 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7149 0.7517 0.8473 0.6364 0.7502 0.05%
Price Multiplier on Financial Quarter End Date
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Date 29/08/03 30/08/02 30/08/01 30/08/00 - -
Price 0.40 0.26 0.56 1.08 0.00 -
P/RPS 8.23 6.07 17.12 12.81 0.00 -100.00%
P/EPS 166.67 -1.17 1,866.67 -216.00 0.00 -100.00%
EY 0.60 -85.27 0.05 -0.46 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.29 0.52 0.70 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Date 28/10/03 30/10/02 30/10/01 30/10/00 15/11/99 -
Price 0.34 0.22 0.40 0.62 0.00 -
P/RPS 6.99 5.14 12.23 7.35 0.00 -100.00%
P/EPS 141.67 -0.99 1,333.33 -124.00 0.00 -100.00%
EY 0.71 -100.77 0.07 -0.81 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.24 0.37 0.40 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment