[MJPERAK] YoY Quarter Result on 30-Sep-2012 [#3]

Stock
[MJPERAK] MAJUPERAK HOLDINGS BHD
Announcement Date
29-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- -322.97%
YoY- -221.75%
Quarter Report
Latest QR
Upcoming QR
MJPERAK's Result
MJPERAK's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 884 6,815 0 1,701 3,524 3,632 1,354 -6.85%
PBT -2,375 4,681 -2,033 -962 708 -2,671 -2,016 2.76%
Tax -8 -692 181 191 -76 -553 -107 -35.08%
NP -2,383 3,989 -1,852 -771 632 -3,224 -2,123 1.94%
-
NP to SH -2,378 3,989 -1,853 -767 630 -618 -2,126 1.88%
-
Tax Rate - 14.78% - - 10.73% - - -
Total Cost 3,267 2,826 1,852 2,472 2,892 6,856 3,477 -1.03%
-
Net Worth 105,239 211,438 240,279 171,529 1,089,000 206,542 142,094 -4.87%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 105,239 211,438 240,279 171,529 1,089,000 206,542 142,094 -4.87%
NOSH 101,191 257,052 203,626 139,454 899,999 162,631 108,469 -1.15%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin -269.57% 58.53% 0.00% -45.33% 17.93% -88.77% -156.79% -
ROE -2.26% 1.89% -0.77% -0.45% 0.06% -0.30% -1.50% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 0.87 3.71 0.00 1.22 0.39 2.23 1.25 -5.85%
EPS -2.35 1.96 -0.91 -0.55 0.07 -0.38 -1.96 3.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.15 1.18 1.23 1.21 1.27 1.31 -3.77%
Adjusted Per Share Value based on latest NOSH - 139,454
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 0.31 2.38 0.00 0.60 1.23 1.27 0.47 -6.69%
EPS -0.83 1.40 -0.65 -0.27 0.22 -0.22 -0.74 1.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3681 0.7396 0.8405 0.60 3.8093 0.7225 0.4971 -4.88%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.325 0.395 0.36 0.28 0.23 0.20 0.25 -
P/RPS 37.20 10.66 0.00 22.96 58.74 8.96 20.03 10.86%
P/EPS -13.83 18.21 -39.56 -50.91 328.57 -52.63 -12.76 1.35%
EY -7.23 5.49 -2.53 -1.96 0.30 -1.90 -7.84 -1.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.34 0.31 0.23 0.19 0.16 0.19 8.49%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/11/15 27/11/14 29/11/13 29/11/12 23/11/11 29/11/10 26/11/09 -
Price 0.315 0.37 0.515 0.28 0.25 0.44 0.28 -
P/RPS 36.06 9.98 0.00 22.96 63.85 19.70 22.43 8.23%
P/EPS -13.40 17.05 -56.59 -50.91 357.14 -115.79 -14.29 -1.06%
EY -7.46 5.86 -1.77 -1.96 0.28 -0.86 -7.00 1.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.32 0.44 0.23 0.21 0.35 0.21 6.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment