[ECOWLD] YoY Quarter Result on 30-Apr-2018 [#2]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
28-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
30-Apr-2018 [#2]
Profit Trend
QoQ- 43.03%
YoY- 2.29%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Quarter Result
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Revenue 420,455 345,403 543,181 498,686 670,018 614,602 417,822 0.10%
PBT 57,183 30,367 55,956 50,449 49,977 51,870 17,670 21.59%
Tax -14,862 -8,974 -14,784 -15,996 -16,296 -17,194 -5,863 16.75%
NP 42,321 21,393 41,172 34,453 33,681 34,676 11,807 23.68%
-
NP to SH 42,321 21,393 41,172 34,453 33,681 34,676 11,807 23.68%
-
Tax Rate 25.99% 29.55% 26.42% 31.71% 32.61% 33.15% 33.18% -
Total Cost 378,134 324,010 502,009 464,233 636,337 579,926 406,015 -1.17%
-
Net Worth 4,740,433 4,593,214 4,387,108 4,298,777 4,139,263 3,208,119 1,898,087 16.46%
Dividend
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Div 58,887 - - - - - - -
Div Payout % 139.14% - - - - - - -
Equity
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Net Worth 4,740,433 4,593,214 4,387,108 4,298,777 4,139,263 3,208,119 1,898,087 16.46%
NOSH 2,944,368 2,944,368 2,944,368 2,944,368 2,944,368 2,358,911 1,494,556 11.95%
Ratio Analysis
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
NP Margin 10.07% 6.19% 7.58% 6.91% 5.03% 5.64% 2.83% -
ROE 0.89% 0.47% 0.94% 0.80% 0.81% 1.08% 0.62% -
Per Share
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 14.28 11.73 18.45 16.94 23.15 26.05 27.96 -10.58%
EPS 1.44 0.73 1.40 1.17 1.16 1.47 0.79 10.51%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.56 1.49 1.46 1.43 1.36 1.27 4.02%
Adjusted Per Share Value based on latest NOSH - 2,944,368
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 14.26 11.71 18.42 16.91 22.72 20.84 14.17 0.10%
EPS 1.44 0.73 1.40 1.17 1.14 1.18 0.40 23.77%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6076 1.5577 1.4878 1.4578 1.4037 1.088 0.6437 16.46%
Price Multiplier on Financial Quarter End Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 -
Price 0.62 0.41 0.925 1.15 1.52 1.29 1.82 -
P/RPS 4.34 3.50 5.01 6.79 6.57 4.95 6.51 -6.52%
P/EPS 43.13 56.43 66.15 98.28 130.63 87.76 230.38 -24.34%
EY 2.32 1.77 1.51 1.02 0.77 1.14 0.43 32.40%
DY 3.23 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.26 0.62 0.79 1.06 0.95 1.43 -19.45%
Price Multiplier on Announcement Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 24/06/21 25/06/20 27/06/19 28/06/18 15/06/17 28/06/16 17/06/15 -
Price 0.66 0.415 0.83 1.21 1.65 1.27 1.47 -
P/RPS 4.62 3.54 4.50 7.14 7.13 4.87 5.26 -2.13%
P/EPS 45.92 57.12 59.36 103.41 141.80 86.39 186.08 -20.78%
EY 2.18 1.75 1.68 0.97 0.71 1.16 0.54 26.15%
DY 3.03 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.27 0.56 0.83 1.15 0.93 1.16 -15.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment