[ECOWLD] YoY Quarter Result on 31-Oct-2015 [#4]

Announcement Date
10-Dec-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2015
Quarter
31-Oct-2015 [#4]
Profit Trend
QoQ- 109.66%
YoY- 1335.35%
View:
Show?
Quarter Result
31/10/18 31/10/17 31/10/16 31/10/15 30/09/12 30/09/11 30/09/10 CAGR
Revenue 607,581 899,015 740,988 681,935 24,460 10,105 15,130 57.84%
PBT 79,080 57,623 43,393 34,878 4,362 -920 -1,054 -
Tax -10,550 -23,911 -14,039 -15,185 -1,026 91 352 -
NP 68,530 33,712 29,354 19,693 3,336 -829 -702 -
-
NP to SH 68,530 33,712 29,354 19,693 3,336 -829 -702 -
-
Tax Rate 13.34% 41.50% 32.35% 43.54% 23.52% - - -
Total Cost 539,051 865,303 711,634 662,242 21,124 10,934 15,832 54.65%
-
Net Worth 4,416,552 4,269,334 3,347,811 3,179,351 295,690 291,870 300,689 39.39%
Dividend
31/10/18 31/10/17 31/10/16 31/10/15 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - 1,895 - - -
Div Payout % - - - - 56.82% - - -
Equity
31/10/18 31/10/17 31/10/16 31/10/15 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 4,416,552 4,269,334 3,347,811 3,179,351 295,690 291,870 300,689 39.39%
NOSH 2,944,368 2,944,368 2,425,950 2,372,650 252,727 251,612 256,999 35.17%
Ratio Analysis
31/10/18 31/10/17 31/10/16 31/10/15 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 11.28% 3.75% 3.96% 2.89% 13.64% -8.20% -4.64% -
ROE 1.55% 0.79% 0.88% 0.62% 1.13% -0.28% -0.23% -
Per Share
31/10/18 31/10/17 31/10/16 31/10/15 30/09/12 30/09/11 30/09/10 CAGR
RPS 20.64 30.53 30.54 28.74 9.68 4.02 5.89 16.76%
EPS 2.33 1.14 1.21 0.83 1.32 -0.33 -0.28 -
DPS 0.00 0.00 0.00 0.00 0.75 0.00 0.00 -
NAPS 1.50 1.45 1.38 1.34 1.17 1.16 1.17 3.11%
Adjusted Per Share Value based on latest NOSH - 2,372,650
31/10/18 31/10/17 31/10/16 31/10/15 30/09/12 30/09/11 30/09/10 CAGR
RPS 20.63 30.52 25.16 23.15 0.83 0.34 0.51 57.98%
EPS 2.33 1.14 1.00 0.67 0.11 -0.03 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.06 0.00 0.00 -
NAPS 1.4995 1.4495 1.1367 1.0795 0.1004 0.0991 0.1021 39.39%
Price Multiplier on Financial Quarter End Date
31/10/18 31/10/17 31/10/16 31/10/15 30/09/12 30/09/11 30/09/10 CAGR
Date 31/10/18 31/10/17 31/10/16 30/10/15 28/09/12 30/09/11 30/09/10 -
Price 1.00 1.55 1.36 1.37 0.27 0.24 0.19 -
P/RPS 4.85 5.08 4.45 4.77 2.79 5.98 3.23 5.15%
P/EPS 42.96 135.38 112.40 165.06 20.45 -72.84 -69.56 -
EY 2.33 0.74 0.89 0.61 4.89 -1.37 -1.44 -
DY 0.00 0.00 0.00 0.00 2.78 0.00 0.00 -
P/NAPS 0.67 1.07 0.99 1.02 0.23 0.21 0.16 19.36%
Price Multiplier on Announcement Date
31/10/18 31/10/17 31/10/16 31/10/15 30/09/12 30/09/11 30/09/10 CAGR
Date 13/12/18 15/12/17 08/12/16 10/12/15 29/11/12 25/11/11 29/11/10 -
Price 0.985 1.48 1.38 1.41 0.28 0.28 0.26 -
P/RPS 4.77 4.85 4.52 4.91 2.89 6.97 4.42 0.94%
P/EPS 42.32 129.26 114.05 169.88 21.21 -84.98 -95.19 -
EY 2.36 0.77 0.88 0.59 4.71 -1.18 -1.05 -
DY 0.00 0.00 0.00 0.00 2.68 0.00 0.00 -
P/NAPS 0.66 1.02 1.00 1.05 0.24 0.24 0.22 14.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment