[ECOWLD] YoY Quarter Result on 31-Oct-2018 [#4]

Announcement Date
13-Dec-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
31-Oct-2018 [#4]
Profit Trend
QoQ- 77.9%
YoY- 103.28%
View:
Show?
Quarter Result
31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Revenue 666,050 635,466 906,543 607,581 899,015 740,988 681,935 -0.39%
PBT 73,298 73,974 104,436 79,080 57,623 43,393 34,878 13.16%
Tax -30,460 -7,516 -22,979 -10,550 -23,911 -14,039 -15,185 12.28%
NP 42,838 66,458 81,457 68,530 33,712 29,354 19,693 13.81%
-
NP to SH 42,838 66,458 81,457 68,530 33,712 29,354 19,693 13.81%
-
Tax Rate 41.56% 10.16% 22.00% 13.34% 41.50% 32.35% 43.54% -
Total Cost 623,212 569,008 825,086 539,051 865,303 711,634 662,242 -1.00%
-
Net Worth 4,769,876 4,681,545 4,534,327 4,416,552 4,269,334 3,347,811 3,179,351 6.98%
Dividend
31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Div 58,887 58,887 - - - - - -
Div Payout % 137.47% 88.61% - - - - - -
Equity
31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Net Worth 4,769,876 4,681,545 4,534,327 4,416,552 4,269,334 3,347,811 3,179,351 6.98%
NOSH 2,944,368 2,944,368 2,944,368 2,944,368 2,944,368 2,425,950 2,372,650 3.66%
Ratio Analysis
31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
NP Margin 6.43% 10.46% 8.99% 11.28% 3.75% 3.96% 2.89% -
ROE 0.90% 1.42% 1.80% 1.55% 0.79% 0.88% 0.62% -
Per Share
31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
RPS 22.62 21.58 30.79 20.64 30.53 30.54 28.74 -3.90%
EPS 1.45 2.26 2.77 2.33 1.14 1.21 0.83 9.73%
DPS 2.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.62 1.59 1.54 1.50 1.45 1.38 1.34 3.21%
Adjusted Per Share Value based on latest NOSH - 2,944,368
31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
RPS 22.61 21.57 30.77 20.62 30.51 25.15 23.15 -0.39%
EPS 1.45 2.26 2.76 2.33 1.14 1.00 0.67 13.71%
DPS 2.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.619 1.589 1.5391 1.4991 1.4491 1.1363 1.0791 6.98%
Price Multiplier on Financial Quarter End Date
31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Date 29/10/21 30/10/20 31/10/19 31/10/18 31/10/17 31/10/16 30/10/15 -
Price 1.02 0.38 0.65 1.00 1.55 1.36 1.37 -
P/RPS 4.51 1.76 2.11 4.85 5.08 4.45 4.77 -0.92%
P/EPS 70.11 16.84 23.50 42.96 135.38 112.40 165.06 -13.28%
EY 1.43 5.94 4.26 2.33 0.74 0.89 0.61 15.24%
DY 1.96 5.26 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.24 0.42 0.67 1.07 0.99 1.02 -7.70%
Price Multiplier on Announcement Date
31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Date 16/12/21 17/12/20 12/12/19 13/12/18 15/12/17 08/12/16 10/12/15 -
Price 0.86 0.505 0.765 0.985 1.48 1.38 1.41 -
P/RPS 3.80 2.34 2.48 4.77 4.85 4.52 4.91 -4.17%
P/EPS 59.11 22.37 27.65 42.32 129.26 114.05 169.88 -16.12%
EY 1.69 4.47 3.62 2.36 0.77 0.88 0.59 19.15%
DY 2.33 3.96 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.32 0.50 0.66 1.02 1.00 1.05 -10.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment