[ECOWLD] YoY Quarter Result on 31-Oct-2016 [#4]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
08-Dec-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
31-Oct-2016 [#4]
Profit Trend
QoQ- -34.15%
YoY- 49.06%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Quarter Result
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 30/09/12 30/09/11 CAGR
Revenue 906,543 607,581 899,015 740,988 681,935 24,460 10,105 74.33%
PBT 104,436 79,080 57,623 43,393 34,878 4,362 -920 -
Tax -22,979 -10,550 -23,911 -14,039 -15,185 -1,026 91 -
NP 81,457 68,530 33,712 29,354 19,693 3,336 -829 -
-
NP to SH 81,457 68,530 33,712 29,354 19,693 3,336 -829 -
-
Tax Rate 22.00% 13.34% 41.50% 32.35% 43.54% 23.52% - -
Total Cost 825,086 539,051 865,303 711,634 662,242 21,124 10,934 70.64%
-
Net Worth 4,534,327 4,416,552 4,269,334 3,347,811 3,179,351 295,690 291,870 40.36%
Dividend
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 30/09/12 30/09/11 CAGR
Div - - - - - 1,895 - -
Div Payout % - - - - - 56.82% - -
Equity
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 30/09/12 30/09/11 CAGR
Net Worth 4,534,327 4,416,552 4,269,334 3,347,811 3,179,351 295,690 291,870 40.36%
NOSH 2,944,368 2,944,368 2,944,368 2,425,950 2,372,650 252,727 251,612 35.53%
Ratio Analysis
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 30/09/12 30/09/11 CAGR
NP Margin 8.99% 11.28% 3.75% 3.96% 2.89% 13.64% -8.20% -
ROE 1.80% 1.55% 0.79% 0.88% 0.62% 1.13% -0.28% -
Per Share
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 30/09/12 30/09/11 CAGR
RPS 30.79 20.64 30.53 30.54 28.74 9.68 4.02 28.61%
EPS 2.77 2.33 1.14 1.21 0.83 1.32 -0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.75 0.00 -
NAPS 1.54 1.50 1.45 1.38 1.34 1.17 1.16 3.56%
Adjusted Per Share Value based on latest NOSH - 2,425,950
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 30/09/12 30/09/11 CAGR
RPS 30.79 20.64 30.53 25.17 23.16 0.83 0.34 74.53%
EPS 2.77 2.33 1.14 1.00 0.67 0.11 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.06 0.00 -
NAPS 1.54 1.50 1.45 1.137 1.0798 0.1004 0.0991 40.36%
Price Multiplier on Financial Quarter End Date
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 30/09/12 30/09/11 CAGR
Date 31/10/19 31/10/18 31/10/17 31/10/16 30/10/15 28/09/12 30/09/11 -
Price 0.65 1.00 1.55 1.36 1.37 0.27 0.24 -
P/RPS 2.11 4.85 5.08 4.45 4.77 2.79 5.98 -12.08%
P/EPS 23.50 42.96 135.38 112.40 165.06 20.45 -72.84 -
EY 4.26 2.33 0.74 0.89 0.61 4.89 -1.37 -
DY 0.00 0.00 0.00 0.00 0.00 2.78 0.00 -
P/NAPS 0.42 0.67 1.07 0.99 1.02 0.23 0.21 8.94%
Price Multiplier on Announcement Date
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 30/09/12 30/09/11 CAGR
Date 12/12/19 13/12/18 15/12/17 08/12/16 10/12/15 29/11/12 25/11/11 -
Price 0.765 0.985 1.48 1.38 1.41 0.28 0.28 -
P/RPS 2.48 4.77 4.85 4.52 4.91 2.89 6.97 -11.99%
P/EPS 27.65 42.32 129.26 114.05 169.88 21.21 -84.98 -
EY 3.62 2.36 0.77 0.88 0.59 4.71 -1.18 -
DY 0.00 0.00 0.00 0.00 0.00 2.68 0.00 -
P/NAPS 0.50 0.66 1.02 1.00 1.05 0.24 0.24 9.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment