[PRKCORP] YoY Quarter Result on 30-Jun-2014 [#2]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
27-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 518.42%
YoY- 48.06%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 51,002 31,105 33,582 35,883 28,540 28,498 29,479 9.55%
PBT 1,743 -9,109 84,421 12,488 13,628 13,489 15,945 -30.82%
Tax -4,578 -3,044 -3,436 -2,159 -3,457 -3,417 -4,210 1.40%
NP -2,835 -12,153 80,985 10,329 10,171 10,072 11,735 -
-
NP to SH 1,578 -9,518 75,794 8,494 5,737 4,944 8,953 -25.10%
-
Tax Rate 262.65% - 4.07% 17.29% 25.37% 25.33% 26.40% -
Total Cost 53,837 43,258 -47,403 25,554 18,369 18,426 17,744 20.29%
-
Net Worth 555,999 571,000 590,000 532,000 478,999 440,999 417,139 4.90%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 555,999 571,000 590,000 532,000 478,999 440,999 417,139 4.90%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,033 -0.00%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin -5.56% -39.07% 241.16% 28.79% 35.64% 35.34% 39.81% -
ROE 0.28% -1.67% 12.85% 1.60% 1.20% 1.12% 2.15% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 51.00 31.11 33.58 35.88 28.54 28.50 29.47 9.56%
EPS 1.58 -9.52 75.79 8.49 5.74 4.94 8.95 -25.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.56 5.71 5.90 5.32 4.79 4.41 4.17 4.90%
Adjusted Per Share Value based on latest NOSH - 100,000
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 50.44 30.76 33.21 35.49 28.23 28.18 29.16 9.55%
EPS 1.56 -9.41 74.96 8.40 5.67 4.89 8.85 -25.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.4989 5.6473 5.8352 5.2615 4.7374 4.3615 4.1256 4.90%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 1.77 2.17 2.71 3.62 2.40 1.35 1.40 -
P/RPS 3.47 6.98 8.07 10.09 8.41 4.74 4.75 -5.09%
P/EPS 112.17 -22.80 3.58 42.62 41.83 27.31 15.64 38.82%
EY 0.89 -4.39 27.97 2.35 2.39 3.66 6.39 -27.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.38 0.46 0.68 0.50 0.31 0.34 -1.00%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 24/08/17 30/08/16 27/08/15 27/08/14 28/08/13 29/08/12 24/08/11 -
Price 1.55 2.43 2.60 3.62 2.92 1.36 1.36 -
P/RPS 3.04 7.81 7.74 10.09 10.23 4.77 4.62 -6.73%
P/EPS 98.23 -25.53 3.43 42.62 50.90 27.51 15.20 36.44%
EY 1.02 -3.92 29.15 2.35 1.96 3.64 6.58 -26.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.43 0.44 0.68 0.61 0.31 0.33 -2.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment