[PRKCORP] QoQ Annualized Quarter Result on 30-Jun-2014 [#2]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
27-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 261.92%
YoY- -47.55%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 203,432 167,043 186,206 116,996 90,460 133,986 127,802 36.36%
PBT 98,832 71,088 76,156 34,006 17,620 59,623 60,097 39.36%
Tax -23,692 -19,319 -19,802 -9,234 -9,832 -15,309 -14,934 36.06%
NP 75,140 51,769 56,353 24,772 7,788 44,314 45,162 40.45%
-
NP to SH 61,384 38,796 43,694 13,148 -8,120 26,474 27,208 72.10%
-
Tax Rate 23.97% 27.18% 26.00% 27.15% 55.80% 25.68% 24.85% -
Total Cost 128,292 115,274 129,853 92,224 82,672 89,672 82,640 34.10%
-
Net Worth 621,000 563,000 553,999 532,000 513,999 513,999 503,000 15.09%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 621,000 563,000 553,999 532,000 513,999 513,999 503,000 15.09%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 36.94% 30.99% 30.26% 21.17% 8.61% 33.07% 35.34% -
ROE 9.88% 6.89% 7.89% 2.47% -1.58% 5.15% 5.41% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 203.43 167.04 186.21 117.00 90.46 133.99 127.80 36.36%
EPS 61.40 38.80 43.69 13.14 -8.12 26.47 27.21 72.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.21 5.63 5.54 5.32 5.14 5.14 5.03 15.09%
Adjusted Per Share Value based on latest NOSH - 100,000
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 201.20 165.21 184.16 115.71 89.47 132.51 126.40 36.36%
EPS 60.71 38.37 43.21 13.00 -8.03 26.18 26.91 72.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.1418 5.5681 5.4791 5.2615 5.0835 5.0835 4.9747 15.09%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 2.88 2.35 3.58 3.62 3.67 2.92 2.92 -
P/RPS 1.42 1.41 1.92 3.09 4.06 2.18 2.28 -27.09%
P/EPS 4.69 6.06 8.19 27.53 -45.20 11.03 10.73 -42.43%
EY 21.31 16.51 12.21 3.63 -2.21 9.07 9.32 73.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.42 0.65 0.68 0.71 0.57 0.58 -14.33%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 22/05/15 27/02/15 27/11/14 27/08/14 28/05/14 26/02/14 27/11/13 -
Price 3.12 3.07 2.68 3.62 3.66 3.65 2.99 -
P/RPS 1.53 1.84 1.44 3.09 4.05 2.72 2.34 -24.68%
P/EPS 5.08 7.91 6.13 27.53 -45.07 13.79 10.99 -40.24%
EY 19.67 12.64 16.30 3.63 -2.22 7.25 9.10 67.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.55 0.48 0.68 0.71 0.71 0.59 -10.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment