[PRKCORP] QoQ TTM Result on 30-Jun-2014 [#2]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
27-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 15.62%
YoY- -50.24%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
TTM Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 195,285 167,042 177,789 131,671 124,328 133,986 156,845 15.75%
PBT 89,287 68,984 69,561 47,647 48,787 59,623 75,886 11.46%
Tax -22,786 -19,321 -18,960 -12,537 -13,835 -15,309 -19,256 11.88%
NP 66,501 49,663 50,601 35,110 34,952 44,314 56,630 11.31%
-
NP to SH 54,067 36,691 36,733 20,403 17,646 26,474 36,294 30.46%
-
Tax Rate 25.52% 28.01% 27.26% 26.31% 28.36% 25.68% 25.37% -
Total Cost 128,784 117,379 127,188 96,561 89,376 89,672 100,215 18.21%
-
Net Worth 621,000 563,000 553,999 532,000 513,999 513,999 503,000 15.09%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 621,000 563,000 553,999 532,000 513,999 513,999 503,000 15.09%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 34.05% 29.73% 28.46% 26.66% 28.11% 33.07% 36.11% -
ROE 8.71% 6.52% 6.63% 3.84% 3.43% 5.15% 7.22% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 195.29 167.04 177.79 131.67 124.33 133.99 156.85 15.75%
EPS 54.07 36.69 36.73 20.40 17.65 26.47 36.29 30.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.21 5.63 5.54 5.32 5.14 5.14 5.03 15.09%
Adjusted Per Share Value based on latest NOSH - 100,000
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 193.14 165.21 175.84 130.22 122.96 132.51 155.12 15.75%
EPS 53.47 36.29 36.33 20.18 17.45 26.18 35.90 30.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.1418 5.5681 5.4791 5.2615 5.0835 5.0835 4.9747 15.09%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 2.88 2.35 3.58 3.62 3.67 2.92 2.92 -
P/RPS 1.47 1.41 2.01 2.75 2.95 2.18 1.86 -14.53%
P/EPS 5.33 6.40 9.75 17.74 20.80 11.03 8.05 -24.05%
EY 18.77 15.61 10.26 5.64 4.81 9.07 12.43 31.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.42 0.65 0.68 0.71 0.57 0.58 -14.33%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 22/05/15 27/02/15 27/11/14 27/08/14 28/05/14 26/02/14 27/11/13 -
Price 3.12 3.07 2.68 3.62 3.66 3.65 2.99 -
P/RPS 1.60 1.84 1.51 2.75 2.94 2.72 1.91 -11.14%
P/EPS 5.77 8.37 7.30 17.74 20.74 13.79 8.24 -21.16%
EY 17.33 11.95 13.71 5.64 4.82 7.25 12.14 26.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.55 0.48 0.68 0.71 0.71 0.59 -10.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment