[PRKCORP] YoY Annualized Quarter Result on 30-Sep-2005 [#3]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
29-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- -4.01%
YoY- 94.95%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 106,292 112,480 112,389 99,752 128,204 93,362 148,744 -5.44%
PBT 29,580 40,452 41,954 18,586 11,110 10,866 12,361 15.63%
Tax -8,350 -11,392 -15,969 -5,720 -7,649 -9,369 -8,265 0.17%
NP 21,229 29,060 25,985 12,866 3,461 1,497 4,096 31.51%
-
NP to SH 12,517 17,017 13,113 6,748 3,461 1,497 4,096 20.44%
-
Tax Rate 28.23% 28.16% 38.06% 30.78% 68.85% 86.22% 66.86% -
Total Cost 85,062 83,420 86,404 86,885 124,742 91,865 144,648 -8.46%
-
Net Worth 377,919 370,086 349,142 317,062 312,518 295,489 289,063 4.56%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - 1,871 1,866 -
Div Payout % - - - - - 125.00% 45.57% -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 377,919 370,086 349,142 317,062 312,518 295,489 289,063 4.56%
NOSH 99,978 100,023 100,040 100,019 99,846 70,187 69,991 6.11%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 19.97% 25.84% 23.12% 12.90% 2.70% 1.60% 2.75% -
ROE 3.31% 4.60% 3.76% 2.13% 1.11% 0.51% 1.42% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 106.31 112.45 112.34 99.73 128.40 133.02 212.52 -10.89%
EPS 12.52 17.01 13.12 6.75 3.47 2.13 5.85 13.50%
DPS 0.00 0.00 0.00 0.00 0.00 2.67 2.67 -
NAPS 3.78 3.70 3.49 3.17 3.13 4.21 4.13 -1.46%
Adjusted Per Share Value based on latest NOSH - 99,741
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 105.12 111.24 111.15 98.66 126.80 92.34 147.11 -5.44%
EPS 12.38 16.83 12.97 6.67 3.42 1.48 4.05 20.44%
DPS 0.00 0.00 0.00 0.00 0.00 1.85 1.85 -
NAPS 3.7377 3.6602 3.4531 3.1358 3.0908 2.9224 2.8589 4.56%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.63 1.30 0.64 0.55 0.77 1.40 1.15 -
P/RPS 0.59 1.16 0.57 0.55 0.60 1.05 0.54 1.48%
P/EPS 5.03 7.64 4.88 8.15 22.21 65.62 19.65 -20.30%
EY 19.87 13.09 20.48 12.27 4.50 1.52 5.09 25.45%
DY 0.00 0.00 0.00 0.00 0.00 1.90 2.32 -
P/NAPS 0.17 0.35 0.18 0.17 0.25 0.33 0.28 -7.97%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 26/11/08 28/11/07 29/11/06 29/11/05 30/11/04 18/11/03 27/11/02 -
Price 0.54 1.35 0.65 0.55 0.90 1.35 1.05 -
P/RPS 0.51 1.20 0.58 0.55 0.70 1.01 0.49 0.66%
P/EPS 4.31 7.93 4.96 8.15 25.96 63.28 17.94 -21.13%
EY 23.19 12.60 20.17 12.27 3.85 1.58 5.57 26.80%
DY 0.00 0.00 0.00 0.00 0.00 1.98 2.54 -
P/NAPS 0.14 0.36 0.19 0.17 0.29 0.32 0.25 -9.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment