[PRKCORP] YoY Quarter Result on 30-Sep-2021 [#3]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 126.88%
YoY- 139.43%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 36,731 39,354 37,612 50,661 34,380 33,960 50,661 -5.21%
PBT 4,224 6,316 5,286 13,822 5,619 5,258 -97,436 -
Tax -2,465 -2,734 -2,525 -12,620 -13,231 -2,755 -6,914 -15.77%
NP 1,759 3,582 2,761 1,202 -7,612 2,503 -104,350 -
-
NP to SH 91 23 -828 1,621 -4,111 9,782 -57,129 -
-
Tax Rate 58.36% 43.29% 47.77% 91.30% 235.47% 52.40% - -
Total Cost 34,972 35,772 34,851 49,459 41,992 31,457 155,011 -21.95%
-
Net Worth 96,055 93,000 225,999 -133,000 -43,000 102,999 149,940 -7.14%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 96,055 93,000 225,999 -133,000 -43,000 102,999 149,940 -7.14%
NOSH 101,111 100,000 100,000 100,000 100,000 100,000 100,000 0.18%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 4.79% 9.10% 7.34% 2.37% -22.14% 7.37% -205.98% -
ROE 0.09% 0.02% -0.37% 0.00% 0.00% 9.50% -38.10% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 36.33 39.35 37.61 50.66 34.38 33.96 50.66 -5.38%
EPS 0.09 0.02 -0.83 1.62 -4.11 9.78 -57.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.93 2.26 -1.33 -0.43 1.03 1.4994 -7.31%
Adjusted Per Share Value based on latest NOSH - 100,000
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 36.33 38.92 37.20 50.10 34.00 33.59 50.10 -5.21%
EPS 0.09 0.02 -0.82 1.60 -4.07 9.67 -56.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.9198 2.2352 -1.3154 -0.4253 1.0187 1.4829 -7.14%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.315 0.295 0.25 0.33 0.195 0.36 0.61 -
P/RPS 0.87 0.75 0.66 0.65 0.57 1.06 1.20 -5.21%
P/EPS 350.00 1,282.61 -30.19 20.36 -4.74 3.68 -1.07 -
EY 0.29 0.08 -3.31 4.91 -21.08 27.17 -93.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.32 0.11 0.00 0.00 0.35 0.41 -3.54%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 29/11/24 27/11/23 25/11/22 30/11/21 30/11/20 29/11/19 29/11/18 -
Price 0.38 0.42 0.26 0.355 0.18 0.32 0.44 -
P/RPS 1.05 1.07 0.69 0.70 0.52 0.94 0.87 3.18%
P/EPS 422.22 1,826.09 -31.40 21.90 -4.38 3.27 -0.77 -
EY 0.24 0.05 -3.18 4.57 -22.84 30.57 -129.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.45 0.12 0.00 0.00 0.31 0.29 5.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment