[PRKCORP] QoQ TTM Result on 30-Sep-2020 [#3]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
30-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -24.34%
YoY- -166.31%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
TTM Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 135,972 129,581 131,209 142,002 141,582 153,951 157,682 -9.41%
PBT -44,197 -40,760 -37,465 13,107 12,746 4,787 -9,378 181.36%
Tax -50,290 -49,677 -57,105 -48,676 -38,200 -32,220 -17,288 103.91%
NP -94,487 -90,437 -94,570 -35,569 -25,454 -27,433 -26,666 132.60%
-
NP to SH -91,370 -84,866 -86,718 -70,972 -57,079 -79,466 -76,607 12.47%
-
Tax Rate - - - 371.37% 299.70% 673.07% - -
Total Cost 230,459 220,018 225,779 177,571 167,036 181,384 184,348 16.06%
-
Net Worth -128,999 -123,000 -109,000 -43,000 -21,999 -18,999 2,999 -
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth -128,999 -123,000 -109,000 -43,000 -21,999 -18,999 2,999 -
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -69.49% -69.79% -72.08% -25.05% -17.98% -17.82% -16.91% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -2,553.57% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 135.97 129.58 131.21 142.00 141.58 153.95 157.68 -9.41%
EPS -91.37 -84.87 -86.72 -70.97 -57.08 -79.47 -76.61 12.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.29 -1.23 -1.09 -0.43 -0.22 -0.19 0.03 -
Adjusted Per Share Value based on latest NOSH - 100,000
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 134.48 128.16 129.77 140.44 140.03 152.26 155.95 -9.41%
EPS -90.37 -83.93 -85.77 -70.19 -56.45 -78.59 -75.77 12.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.2758 -1.2165 -1.078 -0.4253 -0.2176 -0.1879 0.0297 -
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.37 0.345 0.34 0.195 0.135 0.105 0.375 -
P/RPS 0.27 0.27 0.26 0.14 0.10 0.07 0.24 8.17%
P/EPS -0.40 -0.41 -0.39 -0.27 -0.24 -0.13 -0.49 -12.66%
EY -246.95 -245.99 -255.05 -363.96 -422.81 -756.82 -204.29 13.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 12.50 -
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/08/21 30/06/21 31/03/21 30/11/20 28/08/20 30/06/20 28/02/20 -
Price 0.30 0.37 0.345 0.18 0.185 0.135 0.18 -
P/RPS 0.22 0.29 0.26 0.13 0.13 0.09 0.11 58.80%
P/EPS -0.33 -0.44 -0.40 -0.25 -0.32 -0.17 -0.23 27.23%
EY -304.57 -229.37 -251.36 -394.29 -308.54 -588.64 -425.59 -20.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 6.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment