[PRKCORP] YoY Quarter Result on 31-Mar-2013 [#1]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
29-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -57.21%
YoY- 46.35%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 29,718 50,858 22,615 32,273 22,129 23,398 25,606 2.51%
PBT 4,525 24,708 4,405 15,241 10,358 9,153 11,987 -14.97%
Tax -2,642 -5,923 -2,458 -3,932 -2,951 -2,698 -2,804 -0.98%
NP 1,883 18,785 1,947 11,309 7,407 6,455 9,183 -23.19%
-
NP to SH -2,065 15,346 -2,030 6,798 4,645 3,057 5,309 -
-
Tax Rate 58.39% 23.97% 55.80% 25.80% 28.49% 29.48% 23.39% -
Total Cost 27,835 32,073 20,668 20,964 14,722 16,943 16,423 9.18%
-
Net Worth 576,000 621,000 513,999 465,000 436,999 411,596 396,925 6.39%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 576,000 621,000 513,999 465,000 436,999 411,596 396,925 6.39%
NOSH 100,000 100,000 100,000 100,000 100,000 99,901 99,981 0.00%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 6.34% 36.94% 8.61% 35.04% 33.47% 27.59% 35.86% -
ROE -0.36% 2.47% -0.39% 1.46% 1.06% 0.74% 1.34% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 29.72 50.86 22.62 32.27 22.13 23.42 25.61 2.50%
EPS -2.07 15.35 -2.03 6.80 4.65 3.06 5.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.76 6.21 5.14 4.65 4.37 4.12 3.97 6.39%
Adjusted Per Share Value based on latest NOSH - 100,000
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 29.39 50.30 22.37 31.92 21.89 23.14 25.32 2.51%
EPS -2.04 15.18 -2.01 6.72 4.59 3.02 5.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.6967 6.1418 5.0835 4.5989 4.322 4.0707 3.9256 6.39%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 2.55 2.88 3.67 1.49 1.40 1.39 0.90 -
P/RPS 8.58 5.66 16.23 4.62 6.33 5.93 3.51 16.04%
P/EPS -123.49 18.77 -180.79 21.92 30.14 45.42 16.95 -
EY -0.81 5.33 -0.55 4.56 3.32 2.20 5.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.46 0.71 0.32 0.32 0.34 0.23 11.40%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 25/05/16 22/05/15 28/05/14 29/05/13 29/05/12 31/05/11 26/05/10 -
Price 2.57 3.12 3.66 2.19 1.28 1.40 0.88 -
P/RPS 8.65 6.13 16.18 6.79 5.78 5.98 3.44 16.59%
P/EPS -124.46 20.33 -180.30 32.22 27.56 45.75 16.57 -
EY -0.80 4.92 -0.55 3.10 3.63 2.19 6.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.50 0.71 0.47 0.29 0.34 0.22 12.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment