[PRKCORP] YoY Annualized Quarter Result on 31-Mar-2013 [#1]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
29-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -28.55%
YoY- 46.35%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 118,872 203,432 90,460 129,092 88,516 93,592 102,424 2.51%
PBT 18,100 98,832 17,620 60,964 41,432 36,612 47,948 -14.97%
Tax -10,568 -23,692 -9,832 -15,728 -11,804 -10,792 -11,216 -0.98%
NP 7,532 75,140 7,788 45,236 29,628 25,820 36,732 -23.19%
-
NP to SH -8,260 61,384 -8,120 27,192 18,580 12,228 21,236 -
-
Tax Rate 58.39% 23.97% 55.80% 25.80% 28.49% 29.48% 23.39% -
Total Cost 111,340 128,292 82,672 83,856 58,888 67,772 65,692 9.18%
-
Net Worth 576,000 621,000 513,999 465,000 436,999 411,596 396,925 6.39%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 576,000 621,000 513,999 465,000 436,999 411,596 396,925 6.39%
NOSH 100,000 100,000 100,000 100,000 100,000 99,901 99,981 0.00%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 6.34% 36.94% 8.61% 35.04% 33.47% 27.59% 35.86% -
ROE -1.43% 9.88% -1.58% 5.85% 4.25% 2.97% 5.35% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 118.87 203.43 90.46 129.09 88.52 93.68 102.44 2.50%
EPS -8.28 61.40 -8.12 27.20 18.60 12.24 21.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.76 6.21 5.14 4.65 4.37 4.12 3.97 6.39%
Adjusted Per Share Value based on latest NOSH - 100,000
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 117.57 201.20 89.47 127.67 87.54 92.56 101.30 2.51%
EPS -8.17 60.71 -8.03 26.89 18.38 12.09 21.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.6967 6.1418 5.0835 4.5989 4.322 4.0707 3.9256 6.39%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 2.55 2.88 3.67 1.49 1.40 1.39 0.90 -
P/RPS 2.15 1.42 4.06 1.15 1.58 1.48 0.88 16.03%
P/EPS -30.87 4.69 -45.20 5.48 7.53 11.36 4.24 -
EY -3.24 21.31 -2.21 18.25 13.27 8.81 23.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.46 0.71 0.32 0.32 0.34 0.23 11.40%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 25/05/16 22/05/15 28/05/14 29/05/13 29/05/12 31/05/11 26/05/10 -
Price 2.57 3.12 3.66 2.19 1.28 1.40 0.88 -
P/RPS 2.16 1.53 4.05 1.70 1.45 1.49 0.86 16.57%
P/EPS -31.11 5.08 -45.07 8.05 6.89 11.44 4.14 -
EY -3.21 19.67 -2.22 12.42 14.52 8.74 24.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.50 0.71 0.47 0.29 0.34 0.22 12.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment