[PRKCORP] YoY Quarter Result on 31-Mar-2015 [#1]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
22-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 154.66%
YoY- 855.96%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 48,152 31,112 29,718 50,858 22,615 32,273 22,129 13.82%
PBT -9,817 -5,083 4,525 24,708 4,405 15,241 10,358 -
Tax -4,377 -3,033 -2,642 -5,923 -2,458 -3,932 -2,951 6.78%
NP -14,194 -8,116 1,883 18,785 1,947 11,309 7,407 -
-
NP to SH -11,452 -6,791 -2,065 15,346 -2,030 6,798 4,645 -
-
Tax Rate - - 58.39% 23.97% 55.80% 25.80% 28.49% -
Total Cost 62,346 39,228 27,835 32,073 20,668 20,964 14,722 27.18%
-
Net Worth 375,000 542,000 576,000 621,000 513,999 465,000 436,999 -2.51%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 375,000 542,000 576,000 621,000 513,999 465,000 436,999 -2.51%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -29.48% -26.09% 6.34% 36.94% 8.61% 35.04% 33.47% -
ROE -3.05% -1.25% -0.36% 2.47% -0.39% 1.46% 1.06% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 48.15 31.11 29.72 50.86 22.62 32.27 22.13 13.82%
EPS -11.45 -6.79 -2.07 15.35 -2.03 6.80 4.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.75 5.42 5.76 6.21 5.14 4.65 4.37 -2.51%
Adjusted Per Share Value based on latest NOSH - 100,000
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 47.62 30.77 29.39 50.30 22.37 31.92 21.89 13.82%
EPS -11.33 -6.72 -2.04 15.18 -2.01 6.72 4.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.7088 5.3604 5.6967 6.1418 5.0835 4.5989 4.322 -2.51%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.715 2.06 2.55 2.88 3.67 1.49 1.40 -
P/RPS 1.48 6.62 8.58 5.66 16.23 4.62 6.33 -21.50%
P/EPS -6.24 -30.33 -123.49 18.77 -180.79 21.92 30.14 -
EY -16.02 -3.30 -0.81 5.33 -0.55 4.56 3.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.38 0.44 0.46 0.71 0.32 0.32 -8.31%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 23/05/18 31/05/17 25/05/16 22/05/15 28/05/14 29/05/13 29/05/12 -
Price 0.88 1.85 2.57 3.12 3.66 2.19 1.28 -
P/RPS 1.83 5.95 8.65 6.13 16.18 6.79 5.78 -17.43%
P/EPS -7.68 -27.24 -124.46 20.33 -180.30 32.22 27.56 -
EY -13.01 -3.67 -0.80 4.92 -0.55 3.10 3.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.34 0.45 0.50 0.71 0.47 0.29 -3.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment