[LBICAP] QoQ Quarter Result on 31-Mar-2001 [#1]

Stock
[LBICAP] LBI CAPITAL BHD
Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 107.92%
YoY- 273.25%
Quarter Report
Latest QR
Upcoming QR
LBICAP's Result
LBICAP's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 28,705 33,125 30,574 29,856 20,116 29,852 23,850 13.10%
PBT -8,417 631 784 1,433 -11,183 -14,326 -3,724 71.97%
Tax 8,417 -549 -682 -582 11,183 14,326 3,724 71.97%
NP 0 82 102 851 0 0 0 -
-
NP to SH -8,858 82 102 851 -10,742 -12,356 -2,601 125.85%
-
Tax Rate - 87.00% 86.99% 40.61% - - - -
Total Cost 28,705 33,043 30,472 29,005 20,116 29,852 23,850 13.10%
-
Net Worth 109,165 111,015 114,112 123,269 119,771 117,943 13,720,274 -95.97%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 109,165 111,015 114,112 123,269 119,771 117,943 13,720,274 -95.97%
NOSH 62,380 63,076 63,750 62,573 62,380 62,404 6,502,500 -95.44%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.25% 0.33% 2.85% 0.00% 0.00% 0.00% -
ROE -8.11% 0.07% 0.09% 0.69% -8.97% -10.48% -0.02% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 46.02 52.52 47.96 47.71 32.25 47.84 0.37 2369.90%
EPS -14.20 0.13 0.16 1.36 -17.22 -19.80 -0.04 4860.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.76 1.79 1.97 1.92 1.89 2.11 -11.69%
Adjusted Per Share Value based on latest NOSH - 62,573
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 25.29 29.18 26.93 26.30 17.72 26.30 21.01 13.11%
EPS -7.80 0.07 0.09 0.75 -9.46 -10.88 -2.29 125.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9617 0.978 1.0052 1.0859 1.0551 1.039 120.8653 -95.97%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.99 0.81 0.72 0.54 0.92 1.19 2.00 -
P/RPS 2.15 1.54 1.50 1.13 2.85 2.49 545.28 -97.47%
P/EPS -6.97 623.08 450.00 39.71 -5.34 -6.01 -5,000.00 -98.73%
EY -14.34 0.16 0.22 2.52 -18.72 -16.64 -0.02 7815.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.46 0.40 0.27 0.48 0.63 0.95 -28.79%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 13/11/01 09/10/01 24/05/01 28/02/01 30/11/00 30/08/00 -
Price 0.95 0.96 0.88 0.66 0.83 1.10 1.80 -
P/RPS 2.06 1.83 1.83 1.38 2.57 2.30 490.75 -97.37%
P/EPS -6.69 738.46 550.00 48.53 -4.82 -5.56 -4,500.00 -98.68%
EY -14.95 0.14 0.18 2.06 -20.75 -18.00 -0.02 8037.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.55 0.49 0.34 0.43 0.58 0.85 -26.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment