[LBICAP] QoQ Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[LBICAP] LBI CAPITAL BHD
Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 112.11%
YoY- 273.25%
Quarter Report
Latest QR
Upcoming QR
LBICAP's Result
LBICAP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 122,260 124,740 120,860 119,424 126,056 123,061 124,888 -1.40%
PBT -5,569 3,797 4,434 5,732 -34,496 -25,281 -9,270 -28.73%
Tax 5,569 -2,929 -2,528 -2,328 34,496 25,281 9,270 -28.73%
NP 0 868 1,906 3,404 0 0 0 -
-
NP to SH -8,207 868 1,906 3,404 -28,108 -20,573 -4,746 43.92%
-
Tax Rate - 77.14% 57.01% 40.61% - - - -
Total Cost 122,260 123,872 118,954 116,020 126,056 123,061 124,888 -1.40%
-
Net Worth 109,218 110,169 113,724 123,269 106,684 117,924 12,517,574 -95.72%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 109,218 110,169 113,724 123,269 106,684 117,924 12,517,574 -95.72%
NOSH 62,410 62,596 63,533 62,573 62,388 62,393 5,932,500 -95.15%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.70% 1.58% 2.85% 0.00% 0.00% 0.00% -
ROE -7.51% 0.79% 1.68% 2.76% -26.35% -17.45% -0.04% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 195.90 199.28 190.23 190.85 202.05 197.23 2.11 1933.52%
EPS -13.15 1.39 3.00 5.44 -45.10 -32.97 -0.08 2872.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.76 1.79 1.97 1.71 1.89 2.11 -11.69%
Adjusted Per Share Value based on latest NOSH - 62,573
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 107.70 109.89 106.47 105.20 111.05 108.41 110.02 -1.40%
EPS -7.23 0.76 1.68 3.00 -24.76 -18.12 -4.18 43.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9621 0.9705 1.0018 1.0859 0.9398 1.0388 110.2704 -95.72%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.99 0.81 0.72 0.54 0.92 1.19 2.00 -
P/RPS 0.51 0.41 0.38 0.28 0.46 0.60 95.01 -96.90%
P/EPS -7.53 58.41 24.00 9.93 -2.04 -3.61 -2,500.00 -97.89%
EY -13.28 1.71 4.17 10.07 -48.97 -27.71 -0.04 4644.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.46 0.40 0.27 0.54 0.63 0.95 -28.79%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 13/11/01 09/10/01 24/05/01 28/02/01 30/11/00 30/08/00 -
Price 0.95 0.96 0.88 0.66 0.83 1.10 1.80 -
P/RPS 0.48 0.48 0.46 0.35 0.41 0.56 85.50 -96.81%
P/EPS -7.22 69.23 29.33 12.13 -1.84 -3.34 -2,250.00 -97.80%
EY -13.84 1.44 3.41 8.24 -54.28 -29.98 -0.04 4776.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.55 0.49 0.34 0.49 0.58 0.85 -26.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment