[NOMAD] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[NOMAD] THE NOMAD GROUP BHD
Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -55.28%
YoY- -57.18%
Quarter Report
Latest QR
Upcoming QR
NOMAD's Result
NOMAD's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 30,092 29,136 97,462 108,425 151,198 219,228 121,917 1.42%
PBT 3,572 3,720 -19,860 9,800 21,024 54,420 11,838 1.22%
Tax -900 -1,784 41,453 -3,402 -6,718 -15,348 -49 -2.90%
NP 2,672 1,936 21,593 6,397 14,306 39,072 11,789 1.51%
-
NP to SH 2,672 1,936 21,593 6,397 14,306 39,072 11,789 1.51%
-
Tax Rate 25.20% 47.96% - 34.71% 31.95% 28.20% 0.41% -
Total Cost 27,420 27,200 75,869 102,028 136,892 180,156 110,128 1.42%
-
Net Worth 151,970 153,741 172,744 185,538 215,794 268,485 159,151 0.04%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 151,970 153,741 172,744 185,538 215,794 268,485 159,151 0.04%
NOSH 166,999 142,352 127,017 118,177 109,540 134,917 84,207 -0.69%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 8.88% 6.64% 22.16% 5.90% 9.46% 17.82% 9.67% -
ROE 1.76% 1.26% 12.50% 3.45% 6.63% 14.55% 7.41% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 18.02 20.47 76.73 91.75 138.03 162.49 144.78 2.13%
EPS 1.60 1.36 -17.00 5.41 13.06 28.96 11.50 2.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 1.08 1.36 1.57 1.97 1.99 1.89 0.74%
Adjusted Per Share Value based on latest NOSH - 118,341
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 13.48 13.05 43.65 48.56 67.72 98.19 54.61 1.42%
EPS 1.20 0.87 9.67 2.87 6.41 17.50 5.28 1.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6807 0.6886 0.7737 0.831 0.9665 1.2025 0.7128 0.04%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.94 0.95 1.12 1.35 2.15 3.40 0.00 -
P/RPS 5.22 4.64 1.46 1.47 1.56 2.09 0.00 -100.00%
P/EPS 58.75 69.85 6.59 24.94 16.46 11.74 0.00 -100.00%
EY 1.70 1.43 15.18 4.01 6.07 8.52 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.88 0.82 0.86 1.09 1.71 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/08/01 30/04/01 28/02/01 30/11/00 30/08/00 31/05/00 25/02/00 -
Price 1.19 0.92 1.13 1.47 2.12 2.60 3.84 -
P/RPS 6.60 4.49 1.47 1.60 1.54 1.60 2.65 -0.92%
P/EPS 74.38 67.65 6.65 27.16 16.23 8.98 27.43 -1.00%
EY 1.34 1.48 15.04 3.68 6.16 11.14 3.65 1.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 0.85 0.83 0.94 1.08 1.31 2.03 0.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment