[NOMAD] QoQ TTM Result on 30-Sep-2000 [#3]

Stock
[NOMAD] THE NOMAD GROUP BHD
Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -60.98%
YoY- -11.11%
Quarter Report
Latest QR
Upcoming QR
NOMAD's Result
NOMAD's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 29,973 43,003 90,526 117,841 150,911 130,119 75,312 0.93%
PBT -28,586 -32,535 -19,860 7,973 17,200 20,293 6,688 -
Tax 29,922 33,019 29,628 2,379 -793 -3,886 -49 -
NP 1,336 484 9,768 10,352 16,407 16,407 6,639 1.63%
-
NP to SH -27,410 -30,877 -21,593 5,382 13,792 16,407 6,639 -
-
Tax Rate - - - -29.84% 4.61% 19.15% 0.73% -
Total Cost 28,637 42,519 80,758 107,489 134,504 113,712 68,673 0.89%
-
Net Worth 155,064 153,741 172,556 185,796 215,546 268,485 157,679 0.01%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 155,064 153,741 172,556 185,796 215,546 268,485 157,679 0.01%
NOSH 170,400 142,352 126,879 118,341 109,414 134,917 83,428 -0.72%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 4.46% 1.13% 10.79% 8.78% 10.87% 12.61% 8.82% -
ROE -17.68% -20.08% -12.51% 2.90% 6.40% 6.11% 4.21% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 17.59 30.21 71.35 99.58 137.93 96.44 90.27 1.67%
EPS -16.09 -21.69 -17.02 4.55 12.61 12.16 7.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 1.08 1.36 1.57 1.97 1.99 1.89 0.74%
Adjusted Per Share Value based on latest NOSH - 118,341
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 13.42 19.26 40.55 52.78 67.59 58.28 33.73 0.93%
EPS -12.28 -13.83 -9.67 2.41 6.18 7.35 2.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6945 0.6886 0.7729 0.8322 0.9654 1.2025 0.7062 0.01%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.94 0.95 1.12 1.35 2.15 3.40 0.00 -
P/RPS 5.34 3.14 1.57 1.36 1.56 3.53 0.00 -100.00%
P/EPS -5.84 -4.38 -6.58 29.68 17.06 27.96 0.00 -100.00%
EY -17.11 -22.83 -15.20 3.37 5.86 3.58 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.88 0.82 0.86 1.09 1.71 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/08/01 30/04/01 28/02/01 30/11/00 30/08/00 - - -
Price 1.19 0.92 1.13 1.47 2.12 0.00 0.00 -
P/RPS 6.77 3.05 1.58 1.48 1.54 0.00 0.00 -100.00%
P/EPS -7.40 -4.24 -6.64 32.32 16.82 0.00 0.00 -100.00%
EY -13.52 -23.58 -15.06 3.09 5.95 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 0.85 0.83 0.94 1.08 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment