[TEXCHEM] YoY Quarter Result on 30-Sep-2015 [#3]

Stock
[TEXCHEM] TEXCHEM RESOURCES BHD
Announcement Date
30-Oct-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 195.16%
YoY- 364.79%
Quarter Report
Latest QR
Upcoming QR
TEXCHEM's Result
TEXCHEM's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 294,992 282,391 258,766 262,480 281,523 232,823 252,527 2.62%
PBT -28 2,828 -278 3,231 -411 1,274 1,589 -
Tax -2,600 -3,582 -1,432 -2,441 -1,295 -2,999 -1,217 13.48%
NP -2,628 -754 -1,710 790 -1,706 -1,725 372 -
-
NP to SH -2,083 -1,383 -2,329 1,647 -622 -505 -485 27.48%
-
Tax Rate - 126.66% - 75.55% - 235.40% 76.59% -
Total Cost 297,620 283,145 260,476 261,690 283,229 234,548 252,155 2.80%
-
Net Worth 243,902 273,525 279,553 295,295 185,044 180,377 141,311 9.51%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 243,902 273,525 279,553 295,295 185,044 180,377 141,311 9.51%
NOSH 124,099 124,099 124,099 123,834 124,099 124,099 124,099 0.00%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -0.89% -0.27% -0.66% 0.30% -0.61% -0.74% 0.15% -
ROE -0.85% -0.51% -0.83% 0.56% -0.34% -0.28% -0.34% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 242.78 232.31 212.21 211.96 226.85 187.61 203.49 2.98%
EPS -1.71 -1.14 -1.91 1.33 -0.50 -0.41 -0.39 27.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0073 2.2502 2.2926 2.3846 1.4911 1.4535 1.1387 9.90%
Adjusted Per Share Value based on latest NOSH - 123,834
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 233.43 223.46 204.76 207.70 222.77 184.24 199.83 2.62%
EPS -1.65 -1.09 -1.84 1.30 -0.49 -0.40 -0.38 27.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.93 2.1644 2.2121 2.3367 1.4643 1.4273 1.1182 9.51%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.80 1.00 1.60 1.51 0.805 0.855 0.57 -
P/RPS 0.33 0.43 0.75 0.71 0.35 0.46 0.28 2.77%
P/EPS -46.67 -87.89 -83.77 113.53 -160.61 -210.11 -145.85 -17.28%
EY -2.14 -1.14 -1.19 0.88 -0.62 -0.48 -0.69 20.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.44 0.70 0.63 0.54 0.59 0.50 -3.64%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 25/10/18 26/10/17 27/10/16 30/10/15 30/10/14 30/10/13 31/10/12 -
Price 0.73 1.00 1.61 1.50 0.79 0.915 0.61 -
P/RPS 0.30 0.43 0.76 0.71 0.35 0.49 0.30 0.00%
P/EPS -42.58 -87.89 -84.29 112.78 -157.62 -224.85 -156.08 -19.45%
EY -2.35 -1.14 -1.19 0.89 -0.63 -0.44 -0.64 24.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.44 0.70 0.63 0.53 0.63 0.54 -6.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment