[YTLCMT] YoY Quarter Result on 31-Dec-1999 [#2]

Announcement Date
31-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- -124.67%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 95,258 100,235 89,883 57,168 0 -100.00%
PBT 18,523 20,921 19,418 400 0 -100.00%
Tax -2,564 -2,474 -731 -400 0 -100.00%
NP 15,959 18,447 18,687 0 0 -100.00%
-
NP to SH 15,959 18,447 18,687 -867 0 -100.00%
-
Tax Rate 13.84% 11.83% 3.76% 100.00% - -
Total Cost 79,299 81,788 71,196 57,168 0 -100.00%
-
Net Worth 346,196 297,442 259,646 208,080 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 346,196 297,442 259,646 208,080 0 -100.00%
NOSH 139,258 139,644 75,259 75,391 0 -100.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 16.75% 18.40% 20.79% 0.00% 0.00% -
ROE 4.61% 6.20% 7.20% -0.42% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 68.40 71.78 119.43 75.83 0.00 -100.00%
EPS 11.46 13.21 24.83 -1.15 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.486 2.13 3.45 2.76 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 75,391
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 13.40 14.10 12.64 8.04 0.00 -100.00%
EPS 2.24 2.59 2.63 -0.12 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.487 0.4184 0.3652 0.2927 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 - - - - -
Price 2.83 0.00 0.00 0.00 0.00 -
P/RPS 4.14 0.00 0.00 0.00 0.00 -100.00%
P/EPS 24.69 0.00 0.00 0.00 0.00 -100.00%
EY 4.05 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 27/02/03 28/02/02 27/02/01 31/03/00 - -
Price 2.93 0.00 0.00 0.00 0.00 -
P/RPS 4.28 0.00 0.00 0.00 0.00 -100.00%
P/EPS 25.57 0.00 0.00 0.00 0.00 -100.00%
EY 3.91 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment