[YTLCMT] YoY Quarter Result on 31-Mar-2007 [#3]

Stock
[YTLCMT] YTL CEMENT BHD
Announcement Date
24-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- 18.08%
YoY- 28.56%
Quarter Report
Latest QR
Upcoming QR
YTLCMT's Result
YTLCMT's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 428,982 485,824 375,665 288,005 269,694 188,184 123,665 23.02%
PBT 105,708 73,970 70,843 60,407 36,381 1,939 23,609 28.36%
Tax -22,385 -19,133 -17,159 -14,826 -4,507 3,157 -2,996 39.79%
NP 83,323 54,837 53,684 45,581 31,874 5,096 20,613 26.19%
-
NP to SH 76,114 51,370 45,512 40,164 31,242 5,096 20,613 24.31%
-
Tax Rate 21.18% 25.87% 24.22% 24.54% 12.39% -162.82% 12.69% -
Total Cost 345,659 430,987 321,981 242,424 237,820 183,088 103,052 22.33%
-
Net Worth 2,644,008 2,069,680 1,675,669 1,630,579 968,744 682,767 455,779 34.02%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 26,477 24,261 32,323 32,813 - - - -
Div Payout % 34.79% 47.23% 71.02% 81.70% - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 2,644,008 2,069,680 1,675,669 1,630,579 968,744 682,767 455,779 34.02%
NOSH 706,066 646,977 646,477 656,274 484,372 480,754 157,111 28.44%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 19.42% 11.29% 14.29% 15.83% 11.82% 2.71% 16.67% -
ROE 2.88% 2.48% 2.72% 2.46% 3.23% 0.75% 4.52% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 60.76 75.09 58.11 43.88 55.68 39.14 78.71 -4.22%
EPS 10.78 7.94 7.04 6.12 4.72 1.06 13.12 -3.21%
DPS 3.75 3.75 5.00 5.00 0.00 0.00 0.00 -
NAPS 3.7447 3.199 2.592 2.4846 2.00 1.4202 2.901 4.34%
Adjusted Per Share Value based on latest NOSH - 656,274
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 60.34 68.34 52.84 40.51 37.94 26.47 17.40 23.01%
EPS 10.71 7.23 6.40 5.65 4.39 0.72 2.90 24.31%
DPS 3.72 3.41 4.55 4.62 0.00 0.00 0.00 -
NAPS 3.7192 2.9113 2.3571 2.2937 1.3627 0.9604 0.6411 34.02%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 4.26 2.60 4.36 4.38 2.43 2.74 5.05 -
P/RPS 7.01 3.46 7.50 9.98 4.36 7.00 6.42 1.47%
P/EPS 39.52 32.75 61.93 71.57 37.67 258.49 38.49 0.44%
EY 2.53 3.05 1.61 1.40 2.65 0.39 2.60 -0.45%
DY 0.88 1.44 1.15 1.14 0.00 0.00 0.00 -
P/NAPS 1.14 0.81 1.68 1.76 1.22 1.93 1.74 -6.80%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/05/10 21/05/09 22/05/08 24/05/07 18/05/06 27/05/05 27/05/04 -
Price 3.81 3.36 4.72 5.65 2.37 2.30 4.60 -
P/RPS 6.27 4.47 8.12 12.87 4.26 5.88 5.84 1.19%
P/EPS 35.34 42.32 67.05 92.32 36.74 216.98 35.06 0.13%
EY 2.83 2.36 1.49 1.08 2.72 0.46 2.85 -0.11%
DY 0.98 1.12 1.06 0.88 0.00 0.00 0.00 -
P/NAPS 1.02 1.05 1.82 2.27 1.19 1.62 1.59 -7.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment