[WWTKH] YoY Quarter Result on 31-Mar-2014

Announcement Date
09-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Mar-2014
Profit Trend
QoQ- 232.1%
YoY- 125.58%
View:
Show?
Quarter Result
31/03/14 31/03/13 CAGR
Revenue 8,715 13,274 -34.34%
PBT 355 -1,746 -120.33%
Tax 73 73 0.00%
NP 428 -1,673 -125.58%
-
NP to SH 428 -1,673 -125.58%
-
Tax Rate -20.56% - -
Total Cost 8,287 14,947 -44.55%
-
Net Worth 12,697 13,709 -7.38%
Dividend
31/03/14 31/03/13 CAGR
Div - - -
Div Payout % - - -
Equity
31/03/14 31/03/13 CAGR
Net Worth 12,697 13,709 -7.38%
NOSH 475,555 464,722 2.33%
Ratio Analysis
31/03/14 31/03/13 CAGR
NP Margin 4.91% -12.60% -
ROE 3.37% -12.20% -
Per Share
31/03/14 31/03/13 CAGR
RPS 1.83 2.86 -36.01%
EPS 0.09 -0.36 -125.00%
DPS 0.00 0.00 -
NAPS 0.0267 0.0295 -9.49%
Adjusted Per Share Value based on latest NOSH - 475,555
31/03/14 31/03/13 CAGR
RPS 1.83 2.79 -34.40%
EPS 0.09 -0.35 -125.71%
DPS 0.00 0.00 -
NAPS 0.0267 0.0288 -7.29%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 CAGR
Date 31/03/14 29/03/13 -
Price 0.09 0.075 -
P/RPS 4.91 2.63 86.69%
P/EPS 100.00 -20.83 -580.07%
EY 1.00 -4.80 -120.83%
DY 0.00 0.00 -
P/NAPS 3.37 2.54 32.67%
Price Multiplier on Announcement Date
31/03/14 31/03/13 CAGR
Date 09/05/14 14/05/13 -
Price 0.08 0.085 -
P/RPS 4.37 2.98 46.64%
P/EPS 88.89 -23.61 -476.49%
EY 1.13 -4.24 -126.65%
DY 0.00 0.00 -
P/NAPS 3.00 2.88 4.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment