[TSM] YoY Quarter Result on 31-Jan-2002 [#4]

Announcement Date
28-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jan-2002 [#4]
Profit Trend
QoQ- -242.5%
YoY- 92.44%
View:
Show?
Quarter Result
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 36,693 30,571 28,706 26,009 22,559 23,930 0 -100.00%
PBT 8,647 -1,360 -3,710 1,410 -4,125 1,647 0 -100.00%
Tax -2,487 -1,925 -1,053 -1,410 4,125 -1,433 0 -100.00%
NP 6,160 -3,285 -4,763 0 0 214 0 -100.00%
-
NP to SH 6,160 -3,285 -4,763 -285 -3,772 214 0 -100.00%
-
Tax Rate 28.76% - - 100.00% - 87.01% - -
Total Cost 30,533 33,856 33,469 26,009 22,559 23,716 0 -100.00%
-
Net Worth 57,253 41,327 46,212 57,380 58,548 36,047 0 -100.00%
Dividend
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 57,253 41,327 46,212 57,380 58,548 36,047 0 -100.00%
NOSH 53,012 52,983 52,513 50,000 50,092 23,777 0 -100.00%
Ratio Analysis
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 16.79% -10.75% -16.59% 0.00% 0.00% 0.89% 0.00% -
ROE 10.76% -7.95% -10.31% -0.50% -6.44% 0.59% 0.00% -
Per Share
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 69.22 57.70 54.66 52.02 45.03 100.64 0.00 -100.00%
EPS 11.62 -6.20 -9.07 -0.57 -7.53 0.90 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 0.78 0.88 1.1476 1.1688 1.516 1.5235 0.36%
Adjusted Per Share Value based on latest NOSH - 50,000
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 28.79 23.99 22.53 20.41 17.70 18.78 0.00 -100.00%
EPS 4.83 -2.58 -3.74 -0.22 -2.96 0.17 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4493 0.3243 0.3626 0.4503 0.4594 0.2829 1.5235 1.30%
Price Multiplier on Financial Quarter End Date
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 31/03/05 31/03/04 27/03/03 28/03/02 02/04/01 03/05/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment