[TSM] YoY TTM Result on 31-Jan-2002 [#4]

Stock
[TSM] TSM GLOBAL BHD
Announcement Date
28-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jan-2002 [#4]
Profit Trend
QoQ- 73.29%
YoY- 60.69%
Quarter Report
Latest QR
Upcoming QR
TSM's Result
TSM's Financial Summary
View:
Show?
TTM Result
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 155,486 112,897 110,927 103,945 97,194 69,485 17.45%
PBT 29,203 4,242 -7,776 4,350 -201 2,662 61.36%
Tax -13,489 -9,246 -5,853 -4,435 740 -2,181 43.91%
NP 15,714 -5,004 -13,629 -85 539 481 100.67%
-
NP to SH 15,714 -5,004 -4,983 -1,271 -3,233 424 105.79%
-
Tax Rate 46.19% 217.96% - 101.95% - 81.93% -
Total Cost 139,772 117,901 124,556 104,030 96,655 69,004 15.14%
-
Net Worth 57,253 41,327 46,212 57,380 58,548 36,047 9.68%
Dividend
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 57,253 41,327 46,212 57,380 58,548 36,047 9.68%
NOSH 53,012 52,983 52,513 50,000 50,092 23,777 17.37%
Ratio Analysis
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin 10.11% -4.43% -12.29% -0.08% 0.55% 0.69% -
ROE 27.45% -12.11% -10.78% -2.22% -5.52% 1.18% -
Per Share
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 293.30 213.08 211.23 207.89 194.03 292.23 0.07%
EPS 29.64 -9.44 -9.49 -2.54 -6.45 1.78 75.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 0.78 0.88 1.1476 1.1688 1.516 -6.55%
Adjusted Per Share Value based on latest NOSH - 50,000
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 122.01 88.59 87.05 81.57 76.27 54.53 17.45%
EPS 12.33 -3.93 -3.91 -1.00 -2.54 0.33 106.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4493 0.3243 0.3626 0.4503 0.4594 0.2829 9.68%
Price Multiplier on Financial Quarter End Date
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 31/03/05 31/03/04 27/03/03 28/03/02 02/04/01 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment