[TSM] YoY Quarter Result on 31-Jul-2001 [#2]

Announcement Date
28-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jul-2001 [#2]
Profit Trend
QoQ- 29.84%
YoY- -286.64%
Quarter Report
View:
Show?
Quarter Result
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Revenue 34,024 26,295 28,590 22,420 22,856 20,761 0 -100.00%
PBT 4,866 2,272 -2,005 1,231 1,647 185 0 -100.00%
Tax -2,682 -2,379 2,005 -1,231 -1,385 -185 0 -100.00%
NP 2,184 -107 0 0 262 0 0 -100.00%
-
NP to SH 2,184 -107 -4,323 -489 262 -57 0 -100.00%
-
Tax Rate 55.12% 104.71% - 100.00% 84.09% 100.00% - -
Total Cost 31,840 26,402 28,590 22,420 22,594 20,761 0 -100.00%
-
Net Worth 46,118 46,544 51,191 57,382 61,731 42,553 0 -100.00%
Dividend
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Net Worth 46,118 46,544 51,191 57,382 61,731 42,553 0 -100.00%
NOSH 53,009 53,499 53,042 49,897 50,384 28,499 0 -100.00%
Ratio Analysis
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
NP Margin 6.42% -0.41% 0.00% 0.00% 1.15% 0.00% 0.00% -
ROE 4.74% -0.23% -8.44% -0.85% 0.42% -0.13% 0.00% -
Per Share
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 64.18 49.15 53.90 44.93 45.36 72.85 0.00 -100.00%
EPS 4.12 -0.20 -8.15 -0.98 0.52 -0.20 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.87 0.9651 1.15 1.2252 1.4931 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 49,897
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 26.70 20.63 22.43 17.59 17.94 16.29 0.00 -100.00%
EPS 1.71 -0.08 -3.39 -0.38 0.21 -0.04 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3619 0.3652 0.4017 0.4503 0.4844 0.3339 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 28/09/04 26/09/03 30/09/02 28/09/01 29/09/00 30/09/99 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment