[TSM] QoQ Quarter Result on 31-Jul-2001 [#2]

Announcement Date
28-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jul-2001 [#2]
Profit Trend
QoQ- 29.84%
YoY- -286.64%
Quarter Report
View:
Show?
Quarter Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 24,603 26,009 28,263 22,420 27,261 22,559 27,611 -7.42%
PBT -3,102 1,410 1,471 1,231 121 -4,125 1,217 -
Tax 3,102 -1,410 -1,271 -1,231 -121 4,125 -1,155 -
NP 0 0 200 0 0 0 62 -
-
NP to SH -4,860 -285 200 -489 -697 -3,772 62 -
-
Tax Rate - 100.00% 86.40% 100.00% 100.00% - 94.91% -
Total Cost 24,603 26,009 28,063 22,420 27,261 22,559 27,549 -7.28%
-
Net Worth 55,993 57,380 57,335 57,382 57,906 58,548 64,366 -8.89%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 55,993 57,380 57,335 57,382 57,906 58,548 64,366 -8.89%
NOSH 52,998 50,000 49,999 49,897 50,143 50,092 51,666 1.71%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 0.00% 0.00% 0.71% 0.00% 0.00% 0.00% 0.22% -
ROE -8.68% -0.50% 0.35% -0.85% -1.20% -6.44% 0.10% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 46.42 52.02 56.53 44.93 54.37 45.03 53.44 -8.98%
EPS -9.17 -0.57 0.40 -0.98 -1.39 -7.53 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0565 1.1476 1.1467 1.15 1.1548 1.1688 1.2458 -10.43%
Adjusted Per Share Value based on latest NOSH - 49,897
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 19.31 20.41 22.18 17.59 21.39 17.70 21.67 -7.41%
EPS -3.81 -0.22 0.16 -0.38 -0.55 -2.96 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4394 0.4503 0.4499 0.4503 0.4544 0.4594 0.5051 -8.89%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 28/06/02 28/03/02 14/12/01 28/09/01 27/07/01 02/04/01 08/12/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment