[AVI] YoY Quarter Result on 30-Jun-2008 [#1]

Stock
[AVI] AVILLION BERHAD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- 15.09%
YoY- -50.83%
Quarter Report
Latest QR
Upcoming QR
AVI's Result
AVI's Financial Summary
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 64,033 121,760 101,025 143,828 94,692 89,279 101,497 -7.38%
PBT 395 433 767 2,218 5,211 5,063 4,110 -32.30%
Tax -193 -278 -181 -188 -385 -2,339 -119 8.38%
NP 202 155 586 2,030 4,826 2,724 3,991 -39.16%
-
NP to SH 237 -64 520 1,808 3,677 3,035 4,502 -38.76%
-
Tax Rate 48.86% 64.20% 23.60% 8.48% 7.39% 46.20% 2.90% -
Total Cost 63,831 121,605 100,439 141,798 89,866 86,555 97,506 -6.81%
-
Net Worth 315,368 251,648 346,320 261,643 280,671 264,507 246,647 4.17%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 315,368 251,648 346,320 261,643 280,671 264,507 246,647 4.17%
NOSH 790,000 640,000 866,666 860,952 171,822 171,468 171,832 28.93%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 0.32% 0.13% 0.58% 1.41% 5.10% 3.05% 3.93% -
ROE 0.08% -0.03% 0.15% 0.69% 1.31% 1.15% 1.83% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 8.11 19.03 11.66 16.71 55.11 52.07 59.07 -28.16%
EPS 0.03 -0.01 0.06 0.21 2.14 1.77 2.62 -52.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3992 0.3932 0.3996 0.3039 1.6335 1.5426 1.4354 -19.19%
Adjusted Per Share Value based on latest NOSH - 860,952
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 5.65 10.74 8.91 12.69 8.36 7.88 8.96 -7.39%
EPS 0.02 -0.01 0.05 0.16 0.32 0.27 0.40 -39.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2783 0.2221 0.3056 0.2309 0.2477 0.2334 0.2176 4.18%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.62 0.43 0.42 0.50 0.57 0.27 0.20 -
P/RPS 7.65 2.26 3.60 2.99 1.03 0.52 0.34 67.98%
P/EPS 2,066.67 -4,300.00 700.00 238.10 26.64 15.25 7.63 154.25%
EY 0.05 -0.02 0.14 0.42 3.75 6.56 13.10 -60.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.09 1.05 1.65 0.35 0.18 0.14 49.26%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 25/08/11 30/08/10 27/08/09 28/08/08 30/08/07 28/08/06 29/08/05 -
Price 0.50 0.45 0.40 0.52 0.58 0.27 0.19 -
P/RPS 6.17 2.37 3.43 3.11 1.05 0.52 0.32 63.71%
P/EPS 1,666.67 -4,500.00 666.67 247.62 27.10 15.25 7.25 147.40%
EY 0.06 -0.02 0.15 0.40 3.69 6.56 13.79 -59.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.14 1.00 1.71 0.36 0.18 0.13 45.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment